1 beds
2 floors
75.7 sqm
You can buy a two-story villa with an area of 75.75 m² on a plot of 109.2 m² with one bedroom and two bathrooms for short-term rent with the possibility of your own vacation. Planning separates the common and private zones. On the ground floor there is a kitchen-living room with a separate bathroom and access to the pool, and on the second floor there is a bedroom with its own bathroom. The private pool forms a separate relaxation space on the villa grounds. The format is suitable for one person, couples, digital nomads, travelers and tourists, who value a compact area and their own recreation area. Nearby is Nuanu City with restaurants, wellness spaces, a concert hall, cultural venues and places for communication and leisure, which is especially interesting for this audience. The villa is transferred with furniture and appliances included in the price, so it can be used immediately after completion of construction. Natural materials are used in the finishing. The complex's infrastructure includes security, a bar, private parking and electric vehicle chargers. Installment plans are available for purchase during the construction phase. The complex has a professional management company.
Villa purchase savings
$ 190 000
price from developer
$ 2 000
deposit
$ 93 000
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 1 900
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 191 900 (see the price growth chart), which will provide you with a 1% profit amounting to about $ 1 900
$ 190 000
Construction Start
$ 191 900
Construction Completion
1 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 21 470
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 789 per month (≈ +$ 21 470 per year). Yield ~11.3%, estimated payback period — 8.8 years.
11.3 %
Annual ROI (%)
+ $ 1 789
Monthly income
8.8 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 431 per month (≈ +$ 17 176 per year). Yield ~9%, estimated payback period — 11.1 years.
9 %
Annual ROI (%)
+ $ 1 431
Monthly income
11.1 years
Payback period
Price growth by completition in USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 190 000
01.2027
Completed
$ 191 900
+ $ 1 900
Total return:
+ $ 1 900
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 2, deposit: 2 000
The total price is $ 190 000, split into 2 payments through Q1 2027. The deposit is $ 2 000. The first installment is $ 93 000 (49% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 000
1
10.2026
$ 93 000
2
01.2027
$ 95 000
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Nyanyi — a developing coastal location on the west coast of Bali that is suitable for short-term rentals, holidays and own accommodation. The area attracts tourists, digital nomads, couples, families, expats and event guests who care about the ocean, a peaceful atmosphere and access to modern infrastructure. Nuanu City — 4–5 minutes drive, a large-scale cluster of 44 hectares with an international school, restaurants, wellness spaces, art venues and events, so it is especially interesting for families, international residents and participants in cultural and business events. Pantai Nyanyi — 4–5 minute drive, black sand beach with ocean access, suitable for walking, surfing and relaxing. Tanah Lot — about 13 minutes drive, a famous temple and one of the main attractions of Bali, attracting tourists. Canggu — about 20 minutes drive, a popular lifestyle area with restaurants, cafes, surfing, shops and beach clubs, which expands the choice of leisure activities for tourists and expats. This location combines Nyanyi's tranquil coastal environment with proximity to Nuanu City's infrastructure, ocean and key tourist spots in western Bali.
Source: Exclusive 3D Aerial Photography of the «Nyanyi» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora