1 beds
2 floors
75.7 sqm
Villa with an area of 75.75 sq. m located on a plot of 109.2 sq. m and designed in a two-story format. On the ground floor there is a kitchen-living room with a separate bathroom, which creates a functional space for everyday relaxation and receiving guests. On the second floor there is a bedroom with its own bathroom and bathtub, which ensures privacy and comfort for living.
The villa has its own swimming pool, which expands the possibilities of using the facility and creates a full-fledged recreation area. Pantai Nyanyi Beach is a 6-minute drive away, making the location more attractive for both personal living and subsequent rental.
Natural, environmentally friendly materials are used in the finishing. The villa is delivered in a «turnkey» format with furniture and decor, which reduces additional costs and allows you to start operating immediately after receiving the keys. Installment plans are available for purchase with a down payment of 50% or more. The property can be managed by Bali Legends, making ownership easier for the owner.
Villa purchase savings
$ 190 000
price from developer
$ 2 000
deposit
$ 93 000
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 1 900
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 191 900 (see the price growth chart), which will provide you with a 1% profit amounting to about $ 1 900
$ 190 000
Construction Start
$ 191 900
Construction Completion
1 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 38 760
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 230 per month (≈ +$ 38 760 per year). Yield ~20.4%, estimated payback period — 4.9 years.
20.4 %
Annual ROI (%)
+ $ 3 230
Monthly income
4.9 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 584 per month (≈ +$ 31 008 per year). Yield ~16.3%, estimated payback period — 6.1 years.
16.3 %
Annual ROI (%)
+ $ 2 584
Monthly income
6.1 years
Payback period
Price growth by completition in USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 190 000
01.2027
Completed
$ 191 900
+ $ 1 900
Total return:
+ $ 1 900
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 3, deposit: 2 000
The total price is $ 190 000, split into 3 payments through Q1 2027. The deposit is $ 2 000. The first installment is $ 93 000 (49% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 000
1
08.2026
$ 93 000
2
10.2026
$ 47 500
3
01.2027
$ 47 500
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Rise Villas is located in Nyanyi — one of the most promising locations on the west coast of Bali. The complex is just a 6-minute drive from Pantai Nyanyi Beach and a 5-minute drive from Nuanu City — a large-scale creative and investment cluster that is actively developing and attracting more and more residents and tourists. Also in the immediate vicinity are the ProEd International School (6 minutes drive) and one of the main attractions of the island — Tanah Lot Temple (11 minutes drive). The Canggu area, with its restaurants, cafes and infrastructure, can be reached in a 15-minute drive, and the international airport is about 1 hour and 30 minutes away.
Source: Exclusive 3D Aerial Photography of the «Nyanyi» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
