2 beds
2 floors
153.5 sqm
You can buy a two-story villa with an area of 153.5 m² on a plot of 228.92 m² with two bedrooms and three bathrooms for short-term rent with the possibility of your own vacation. Planning separates the common and private zones. On the ground floor there is a kitchen-living room and access to a terrace with a private pool, and the second floor is reserved for two bedrooms, each with its own bathroom. The bedroom windows offer views of the rice fields. The format is suitable for couples, small families, two friends or tourists traveling together, as well as investors who value the ability to combine personal use with rent.
The villa is transferred with furniture and appliances included in the price , so it can be used immediately after completion of construction without self-arrangement. Natural materials are used in the finishing. The complex's infrastructure includes security, a bar, private parking and electric vehicle chargers. For this audience, an added benefit will be the proximity to Nuanu City, which houses restaurants, cultural spaces, a concert hall and places for relaxation and socializing. Purchase installment plan available. The complex has a professional management company.
Villa purchase savings
$ 350 000
price from developer
$ 2 000
deposit
$ 173 000
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 3 500
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 353 500 (see the price growth chart), which will provide you with a 1% profit amounting to about $ 3 500
$ 350 000
Construction Start
$ 353 500
Construction Completion
1 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 39 550
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 296 per month (≈ +$ 39 550 per year). Yield ~11.3%, estimated payback period — 8.8 years.
11.3 %
Annual ROI (%)
+ $ 3 296
Monthly income
8.8 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 637 per month (≈ +$ 31 640 per year). Yield ~9%, estimated payback period — 11.1 years.
9 %
Annual ROI (%)
+ $ 2 637
Monthly income
11.1 years
Payback period
Price growth by completition in USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 350 000
01.2027
Completed
$ 353 500
+ $ 3 500
Total return:
+ $ 3 500
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 2, deposit: 2 000
The total price is $ 350 000, split into 2 payments through Q1 2027. The deposit is $ 2 000. The first installment is $ 173 000 (49% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 000
1
10.2026
$ 173 000
2
01.2027
$ 175 000
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Nyanyi — a developing coastal location on the west coast of Bali that is suitable for short-term rentals, holidays and own accommodation. The area attracts tourists, digital nomads, couples, families, expats and event guests who care about the ocean, a peaceful atmosphere and access to modern infrastructure. Nuanu City — 4–5 minutes drive, a large-scale cluster of 44 hectares with an international school, restaurants, wellness spaces, art venues and events, so it is especially interesting for families, international residents and participants in cultural and business events. Pantai Nyanyi — 4–5 minute drive, black sand beach with ocean access, suitable for walking, surfing and relaxing. Tanah Lot — about 13 minutes drive, a famous temple and one of the main attractions of Bali, attracting tourists. Canggu — about 20 minutes drive, a popular lifestyle area with restaurants, cafes, surfing, shops and beach clubs, which expands the choice of leisure activities for tourists and expats. This location combines Nyanyi's tranquil coastal environment with proximity to Nuanu City's infrastructure, ocean and key tourist spots in western Bali.
Source: Exclusive 3D Aerial Photography of the «Nyanyi» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora