2 beds
2 floors
228 sqm
Each villa has solar panels and batteries that charge throughout the day, so you can forget about what electricity bills are. Houses in «Riverhouse» are also equipped with double glazed windows with UV protection. This ensures stable room temperatures and protects against the harmful effects of solar radiation. The air drying system in the bedrooms is another advantage «Riverhouse». It is especially useful in high humidity climates, providing fresh and dry air in the bedroom. Each villa is surrounded by tropical vegetation, creating an atmosphere of privacy and natural beauty
Villa purchase savings
$ 733 112
price from developer
$ 6 242
deposit
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 75 144
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 808 256 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 75 144
$ 733 112
Construction Start
$ 808 256
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 100 436
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 8 370 per month (≈ +$ 100 436 per year). Yield ~13.7%, estimated payback period — 7.3 years.
13.7 %
Annual ROI (%)
+ $ 8 370
Monthly income
7.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 6 696 per month (≈ +$ 80 349 per year). Yield ~11%, estimated payback period — 9.1 years.
11 %
Annual ROI (%)
+ $ 6 696
Monthly income
9.1 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 733 112
12.2024
Foundation
$ 769 768
+ $ 36 656
03.2026
Completed
$ 808 256
+ $ 75 144
Total return:
+ $ 75 144
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
Bang Tao Beach can be reached in just 5-7 minutes by enjoying the white sand and beach clubs. Laguna Phuket Resort is 10 minutes away with a golf club, luxury resorts and restaurants. For families with children, UWC Thailand International School is just 15 minutes away. Porto de Phuket and Boat Avenue shopping centers are 10 minutes away, with shops, restaurants and a supermarket. Phuket International Airport is a 25-minute drive away, while busy Patong – is a 30-minute drive away.
Source: Exclusive 3D Aerial Photography of the «Thalang» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
