4 beds
2 floors
400 sqm
Each villa has solar panels and batteries that charge throughout the day, so you can forget about what electricity bills are. Houses in «Riverhouse» are also equipped with double glazed windows with UV protection. This ensures stable room temperatures and protects against the harmful effects of solar radiation. The air drying system in the bedrooms is another advantage «Riverhouse». It is especially useful in high humidity climates, providing fresh and dry air in the bedroom. Each villa is surrounded by tropical vegetation, creating an atmosphere of privacy and natural beauty
Villa purchase savings
$ 1 435 326
price from developer
$ 6 242
deposit
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 147 121
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 582 447 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 147 121
$ 1 435 326
Construction Start
$ 1 582 447
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 165 062
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 13 755 per month (≈ +$ 165 062 per year). Yield ~11.5%, estimated payback period — 8.7 years.
11.5 %
Annual ROI (%)
+ $ 13 755
Monthly income
8.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 11 004 per month (≈ +$ 132 050 per year). Yield ~9.2%, estimated payback period — 10.9 years.
9.2 %
Annual ROI (%)
+ $ 11 004
Monthly income
10.9 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 1 435 326
12.2024
Foundation
$ 1 507 092
+ $ 71 766
03.2026
Completed
$ 1 582 447
+ $ 147 121
Total return:
+ $ 1 47 121
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
Bang Tao Beach can be reached in just 5-7 minutes by enjoying the white sand and beach clubs. Laguna Phuket Resort is 10 minutes away with a golf club, luxury resorts and restaurants. For families with children, UWC Thailand International School is just 15 minutes away. Porto de Phuket and Boat Avenue shopping centers are 10 minutes away, with shops, restaurants and a supermarket. Phuket International Airport is a 25-minute drive away, while busy Patong – is a 30-minute drive away.
Source: Exclusive 3D Aerial Photography of the «Thalang» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
