3 beds
2 floors
316 sqm
Each villa has solar panels and batteries that charge throughout the day, so you can forget about what electricity bills are. Houses in «Riverhouse» are also equipped with double glazed windows with UV protection. This ensures stable room temperatures and protects against the harmful effects of solar radiation. The air drying system in the bedrooms is another advantage «Riverhouse». It is especially useful in high humidity climates, providing fresh and dry air in the bedroom. Each villa is surrounded by tropical vegetation, creating an atmosphere of privacy and natural beauty
Villa purchase savings
$ 898 522
price from developer
$ 6 242
deposit
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 92 099
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 990 621 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 92 099
$ 898 522
Construction Start
$ 990 621
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 109 620
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 9 135 per month (≈ +$ 109 620 per year). Yield ~12.2%, estimated payback period — 8.2 years.
12.2 %
Annual ROI (%)
+ $ 9 135
Monthly income
8.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 7 308 per month (≈ +$ 87 696 per year). Yield ~9.8%, estimated payback period — 10.2 years.
9.8 %
Annual ROI (%)
+ $ 7 308
Monthly income
10.2 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 898 522
12.2024
Foundation
$ 943 448
+ $ 44 926
03.2026
Completed
$ 990 620
+ $ 92 098
Total return:
+ $ 92 099
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
Bang Tao Beach can be reached in just 5-7 minutes by enjoying the white sand and beach clubs. Laguna Phuket Resort is 10 minutes away with a golf club, luxury resorts and restaurants. For families with children, UWC Thailand International School is just 15 minutes away. Porto de Phuket and Boat Avenue shopping centers are 10 minutes away, with shops, restaurants and a supermarket. Phuket International Airport is a 25-minute drive away, while busy Patong – is a 30-minute drive away.
Source: Exclusive 3D Aerial Photography of the «Thalang» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
