2 beds
3 floor
109 sqm
Penthouse with an area of 109 sq. m includes 2 bedrooms and 3 bathrooms. Bedrooms are located in different parts of the property, allowing residents to have more personal space. Each bedroom has its own bathroom and access to the balcony, making the layout more functional and comfortable for several people. The complex is just a 12-minute drive from Pandawa Beach, and in the future there will be a shuttle to the coast for residents, which improves travel convenience and makes beach infrastructure more accessible.
Furniture and equipment are already included in the cost of the property, so after receiving the keys there will be no additional costs for arrangement. The penthouse is in conjunction with the «city within a city» concept, which provides extensive infrastructure, including an artificial wave for surfers. The project pays special attention to the wellness concept: residents are provided with a wide selection of procedures and services aimed at restoring and maintaining the quality of life. Such features set the project apart from standard residential complexes and increase its attractiveness for buyers.
Flexible installment terms are available for purchase, as well as discounts from 5% to 10% depending on the chosen payment scheme. An additional benefit is a 25-year construction guarantee, which reduces the risks of long-term property ownership. Such an object will be of interest to buyers who want to receive a stable rental income and have the opportunity to come on vacation.
Apartment purchase savings
$ 371 640
price from developer
5% • $ 18 582
Tinora discount
$ 353 058
amount due
$ 2 000
deposit
$ 103 900
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 59 072
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 430 712 (see the price growth chart), which will provide you with a 21.99% profit amounting to about $ 59 072
$ 353 058
Construction Start
$ 430 712
Construction Completion
21.99 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 72 024
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 6 002 per month (≈ +$ 72 024 per year). Yield ~20.4%, estimated payback period — 4.9 years.
20.4 %
Annual ROI (%)
+ $ 6 002
Monthly income
4.9 years
Payback period
Long-term rental provides a stable cash flow: about $ 4 802 per month (≈ +$ 57 619 per year). Yield ~16.3%, estimated payback period — 6.1 years.
16.3 %
Annual ROI (%)
+ $ 4 802
Monthly income
6.1 years
Payback period
Price growth by completition in USD
Construction stages: 5
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 371 640
12.2026
Foundation
$ 379 073
+ $ 7 433
10.2027
50%
$ 390 445
+ $ 18 805
04.2028
Facade
$ 398 254
+ $ 26 614
09.2028
Interior works
$ 410 202
+ $ 38 562
12.2028
Completed
$ 430 712
+ $ 59 072
Total return:
+ $ 59 072
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 2 000
The total price is $ 353 058, split into 5 payments through Q4 2028. The deposit is $ 2 000. The first installment is $ 103 900 (29% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 000
1
07.2026
$ 103 900
2
02.2027
$ 61 790
3
09.2027
$ 61 790
4
04.2028
$ 61 790
5
12.2028
$ 61 790
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The Solvyn City complex is located on the Bukit Peninsula — one of the most promising areas of southern Bali with developed infrastructure and convenient transport accessibility.
Pandawa Beach — 12 minutes drive, Green Bowl Beach — 12 minutes drive, Melasti Beach — 20 minutes drive, and White Rock Beach Club — 20 minutes drive. The international airport is a 40-minute drive away. This location provides comfortable access to the main tourist, recreational and infrastructure facilities in southern Bali.
Source: Exclusive 3D Aerial Photography of the «Bukit» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
