Studio
3 floor
34.6 sqm
Studio with an area of 34.6 sq. m is located on the 3rd floor of the complex and is complemented by a balcony overlooking the interior and garden. The spacious layout allows for more efficient use of living space, and the location just 12 minutes' drive from Pandawa Beach makes the property attractive to buyers considering purchasing property near the coast. In the future, a shuttle to the beach will also be available for residents, increasing ease of travel without the need for personal transport.
Furniture and equipment are already included in the cost of the property, so after receiving the keys there will be no additional costs for arrangement. The studio is in conjunction with the «city within a city» concept, which provides extensive infrastructure, including an artificial wave for surfers. The project pays special attention to the wellness concept: residents are provided with a wide selection of procedures and services aimed at restoring and maintaining the quality of life. Such features set the project apart from standard residential complexes and increase its attractiveness for buyers.
Flexible installment terms are available for purchase, as well as discounts from 5% to 10% depending on the chosen payment scheme. An additional benefit is a 25-year construction guarantee, which reduces the risks of long-term property ownership. Such an object will be of interest to buyers who want to receive a stable rental income and have the opportunity to come on vacation.
Apartment purchase savings
$ 134 296
price from developer
5% • $ 6 715
Tinora discount
$ 127 581
amount due
$ 2 000
deposit
$ 36 300
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 21 346
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 155 642 (see the price growth chart), which will provide you with a 21.99% profit amounting to about $ 21 346
$ 127 581
Construction Start
$ 155 642
Construction Completion
21.99 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 30 364
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 530 per month (≈ +$ 30 364 per year). Yield ~23.8%, estimated payback period — 4.2 years.
23.8 %
Annual ROI (%)
+ $ 2 530
Monthly income
4.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 024 per month (≈ +$ 24 291 per year). Yield ~19%, estimated payback period — 5.3 years.
19 %
Annual ROI (%)
+ $ 2 024
Monthly income
5.3 years
Payback period
Price growth by completition in USD
Construction stages: 5
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 134 296
12.2026
Foundation
$ 136 982
+ $ 2 686
10.2027
50%
$ 141 091
+ $ 6 795
04.2028
Facade
$ 143 913
+ $ 9 617
09.2028
Interior works
$ 148 230
+ $ 13 934
12.2028
Completed
$ 155 642
+ $ 21 346
Total return:
+ $ 21 346
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 2 000
The total price is $ 127 581, split into 5 payments through Q4 2028. The deposit is $ 2 000. The first installment is $ 36 300 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 000
1
07.2026
$ 36 300
2
02.2027
$ 22 320
3
09.2027
$ 22 320
4
04.2028
$ 22 320
5
12.2028
$ 22 320
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The Solvyn City complex is located on the Bukit Peninsula — one of the most promising areas of southern Bali with developed infrastructure and convenient transport accessibility.
Pandawa Beach — 12 minutes drive, Green Bowl Beach — 12 minutes drive, Melasti Beach — 20 minutes drive, and White Rock Beach Club — 20 minutes drive. The international airport is a 40-minute drive away. This location provides comfortable access to the main tourist, recreational and infrastructure facilities in southern Bali.
Source: Exclusive 3D Aerial Photography of the «Bukit» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
