1 beds
3 floor
60 sqm
Apartment of 60 m² on the 3rd floor — this is an expanded 1-bedroom format that combines space, functionality and high rentability. The walk-through kitchen area creates convenient logistics inside the apartment: it separates the entrance area from the residential part and creates a comfortable scenario for guests and long-term stays. A separate bedroom, a spacious living room and a balcony give the feeling of a full-fledged apartment, which significantly increases the attractiveness for tenants who prefer business-class housing.
The location inside the complex enhances the value of this layout: the third floor provides comfortable access to the infrastructure of the complex and at the same time maintains privacy. Sun Hills Lakeside Phuket is 5 minutes from the highway, 7 minutes from Layan Beach, and the accessible shuttle to the beaches and Porto de Phuket makes the facility logistically convenient for tourists and residents. With hypermarkets, international schools, golf courses and beach clubs, Bang Tao district provides stable demand all year round.
Financial conditions allow you to flexibly build an ownership strategy: apartments can be purchased in both freehold and leasehold for 30 years— this expands the investor’s capabilities and reduces the entry threshold. Additionally, there is an installment plan until the end of construction and a 10% discount on full payment is valid, increasing the profitability potential and making the property profitable for both rental and long-term ownership.
$ 220 291
price from developer
$ 6 441
deposit
$ 59 646
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 34 723
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 255 014 (see the price growth chart), which will provide you with a 15.76% profit amounting to about $ 34 723
$ 220 291
Construction Start
$ 255 014
Construction Completion
15.76 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 27 536
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 295 per month (≈ +$ 27 536 per year). Yield ~12.5%, estimated payback period — 8 years.
12.5 %
Annual ROI (%)
+ $ 2 295
Monthly income
8 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 836 per month (≈ +$ 22 029 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 1 836
Monthly income
10 years
Payback period
The total price is $ 220 291, split into 5 payments through Q3 2027. The deposit is $ 6 441. The first installment is $ 59 646 (27% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 440
1
01.2026
$ 59 650
2
05.2026
$ 38 550
3
10.2026
$ 38 550
4
03.2027
$ 38 550
5
08.2027
$ 38 550
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 220 291
12.2025
Facade
$ 231 306
+ $ 11 015
06.2026
Interior works
$ 242 871
+ $ 22 580
09.2026
Completed
$ 255 015
+ $ 34 724
Итоговый доход:
+ $ 34 723
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The popular Bang Tao Beach is just a 5-7 minute drive away, and golf lovers can quickly reach the Laguna Golf Club. For shopping and entertainment, Porto de Phuket shopping center is 10 minutes away. Kindergartens are 10-20 minutes away, and schools such as UWC Thailand and British International School are about 20-30 minutes by car. Laguna area with walking areas and lakes — only 15-20 minutes by car.
Studio
2 floor
30 sqm
Studio
5 floor
34 sqm
1 beds
7 floor
52 sqm
Studio
2 floor
34 sqm
1 beds
2 floor
52 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726