1 beds
7 floor
52 sqm
One-room apartments with panoramic views of the lake — this is a premium format at Sun Hills Lakeside Phuket, which shows maximum liquidity and demand among tenants. The spacious bedroom, separate living area and balcony with front lake views create a residential format that is significantly more attractive than standard studios. The panorama of the water surface strengthens the segment of the facility and allows you to count on a higher rental rate and an increase in cost by the time construction is completed.
The location of the complex creates a steady flow of demand: to Layan Beach — 7 minutes, 5 minutes to Highway, and also operates a shuttle to the beach and Porto de Phuket, which makes the property convenient for living and attractive for daily rent. With hypermarkets, international schools, golf courses and beach clubs, Bang Tao district guarantees year-round occupancy and high resale liquidity.
Financial conditions allow the investor to choose the most favorable ownership format: apartments are available in both freehold and leasehold for 30 years. installment plan is provided until the end of construction, and with full payment a 10% discount is provided, which reduces the entry threshold and increases the overall investment potential.
Apartment purchase savings
$ 233 391
price from developer
$ 6 234
deposit
$ 63 784
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 36 788
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 270 179 (see the price growth chart), which will provide you with a 15.76% profit amounting to about $ 36 788
$ 233 391
Construction Start
$ 270 179
Construction Completion
15.76 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 30 808
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 567 per month (≈ +$ 30 808 per year). Yield ~13.2%, estimated payback period — 7.6 years.
13.2 %
Annual ROI (%)
+ $ 2 567
Monthly income
7.6 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 054 per month (≈ +$ 24 646 per year). Yield ~10.6%, estimated payback period — 9.5 years.
10.6 %
Annual ROI (%)
+ $ 2 054
Monthly income
9.5 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 233 391
12.2025
Facade
$ 245 061
+ $ 11 670
06.2026
Interior works
$ 257 314
+ $ 23 923
09.2026
Completed
$ 270 180
+ $ 36 789
Total return:
+ $ 36 788
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 6 234
The total price is $ 233 391, split into 5 payments through Q3 2027. The deposit is $ 6 234. The first installment is $ 63 784 (27% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 230
1
03.2026
$ 63 780
2
07.2026
$ 40 840
3
11.2026
$ 40 840
4
03.2027
$ 40 840
5
08.2027
$ 40 840
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The popular Bang Tao Beach is just a 5-7 minute drive away, and golf lovers can quickly reach the Laguna Golf Club. For shopping and entertainment, Porto de Phuket shopping center is 10 minutes away. Kindergartens are 10-20 minutes away, and schools such as UWC Thailand and British International School are about 20-30 minutes by car. Laguna area with walking areas and lakes — only 15-20 minutes by car.
Source: Exclusive 3D Aerial Photography of the «Bang Tao» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
