1 beds
4 floor
35.3 sqm
Modern one bedroom apartment of 35.3 m² is located on the 4th floor and is ideal for both personal living and rental. The spacious layout combines living, kitchen and dining areas, and panoramic windows fill the interior with light and create a feeling of airiness. The finishing uses durable materials — aluminum, steel and natural stone, which emphasizes the premium level of the project and ensures low operating costs.
The object is transferred with furniture and appliances, completely ready for occupancy and rental. Leeshold 30+30 years guarantees legal security and long-term profitability. Real estate management is carried out by a professional management company, ensuring stable occupancy and transparent payments. Thanks to its location in Berawa — one of the most sought-after areas of Bali, SWOI Berawa apartments provide high profitability, liquidity and increased value in the Bali real estate market.
Apartment purchase savings
$ 86 000
price from developer
$ 2 000
deposit
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 8 815
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 94 815 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 8 815
$ 86 000
Construction Start
$ 94 815
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 19 522
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 627 per month (≈ +$ 19 522 per year). Yield ~22.7%, estimated payback period — 4.4 years.
22.7 %
Annual ROI (%)
+ $ 1 627
Monthly income
4.4 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 301 per month (≈ +$ 15 618 per year). Yield ~18.2%, estimated payback period — 5.5 years.
18.2 %
Annual ROI (%)
+ $ 1 301
Monthly income
5.5 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 86 000
12.2025
Interior works
$ 90 300
+ $ 4 300
06.2026
Completed
$ 94 815
+ $ 8 815
Total return:
+ $ 8 815
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
The complex is located in the very center of Berawa— a prestigious area of Bali, where key business and tourist points of the island are concentrated. Just 3 minutes walk to Berawa Beach, famous for its ideal conditions for surfing and walking by the ocean. In the immediate vicinity are located three leading beach clubs in Bali — Finns, Atlas and Morabito, creating high demand for rent and location status. Thanks to convenient transport accessibility, Seminyak, the airport and business areas can be reached in just a few minutes.
Source: Exclusive 3D Aerial Photography of the «Berawa» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
