1 beds
4 floor
42.1 sqm
Spacious one bedroom apartment with an area of 42.1 m² located in the heart of Berawa — one of the most sought-after areas of Bali for investment and rent. The layout with combined kitchen, dining and living areas creates a modern space with thoughtful ergonomics. Panoramic windows offer views of the surrounding area and fill the interior with light, which increases the attractiveness of the property for tourists and premium segment tenants.
Real estate is transferred with finished finishing, furniture and appliances, which eliminates additional investments. Leasehold 30+30 years provides long-term protection of owner rights, and a professional management company guarantees effective management and a high level of occupancy. Thanks to its favorable location and European quality of construction, SWOI Berawa apartments in Bali provide stable profitability and increased value in the island's real estate market.
$ 135 000
price from developer
$ 2 000
deposit
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 13 838
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 148 838 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 13 838
$ 135 000
Construction Start
$ 148 838
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 30 645
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 554 per month (≈ +$ 30 645 per year). Yield ~22.7%, estimated payback period — 4.4 years.
22.7 %
Annual ROI (%)
+ $ 2 554
Monthly income
4.4 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 043 per month (≈ +$ 24 516 per year). Yield ~18.2%, estimated payback period — 5.5 years.
18.2 %
Annual ROI (%)
+ $ 2 043
Monthly income
5.5 years
Payback period
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 135 000
12.2025
Interior works
$ 141 750
+ $ 6 750
06.2026
Completed
$ 148 838
+ $ 13 838
Итоговый доход:
+ $ 13 838
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The complex is located in the very center of Berawa— a prestigious area of Bali, where key business and tourist points of the island are concentrated. Just 3 minutes walk to Berawa Beach, famous for its ideal conditions for surfing and walking by the ocean. In the immediate vicinity are located three leading beach clubs in Bali — Finns, Atlas and Morabito, creating high demand for rent and location status. Thanks to convenient transport accessibility, Seminyak, the airport and business areas can be reached in just a few minutes.
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726