Studio
1 floor
31 sqm
Studio of 31 m² with a modern layout — functional solution for living, renting or investing. The space is designed to maintain a feeling of comfort even in a compact format: the living area is combined with the kitchen, there is a bathroom and storage space. Due to competent organization and natural light, the apartments visually look more spacious and are suitable for both personal recreation and short-term rental.
The price includes finishing, furniture, textiles, decor and kitchen utensils — you can immediately check in or start renting without additional investment. The finishing and equipment uses durable materials: aluminum, steel, stone, air conditioning, built-in kitchen and wardrobe, which increases the practicality of the apartment and reduces future maintenance costs.
Investment indicators include guaranteed payments of 8% per annum, which makes the purchase of a 31 m² studio a clear and predictable decision for the investor. High-quality construction with a 15-year warranty further increases the reliability of the purchase.
Apartment purchase savings
$ 120 000
price from developer
$ 2 000
deposit
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 6 000
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 126 000 (see the price growth chart), which will provide you with a 5% profit amounting to about $ 6 000
$ 120 000
Construction Start
$ 126 000
Construction Completion
5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 28 560
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 380 per month (≈ +$ 28 560 per year). Yield ~23.8%, estimated payback period — 4.2 years.
23.8 %
Annual ROI (%)
+ $ 2 380
Monthly income
4.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 904 per month (≈ +$ 22 848 per year). Yield ~19%, estimated payback period — 5.3 years.
19 %
Annual ROI (%)
+ $ 1 904
Monthly income
5.3 years
Payback period
Price growth by completition in USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 120 000
08.2026
Completed
$ 126 000
+ $ 6 000
Total return:
+ $ 6 000
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
SWOI Loft Umalas is located in the prestigious and peaceful area of Umalas, a 10-minute drive from Berawa, Batu Belig and Petitenget beaches, as well as the iconic beach clubs Atlas, Finns and Potato Head. Nearby are kindergartens, international schools and sports clubs, Kerobokan Street — 5 minutes, convenient to Ubud, Sunset Road, Bukit and the airport. Within walking distance — Pepito supermarket and minimarket near the complex. The area combines peace and comfort with the developed infrastructure of Changgu and Seminyak, remaining a favorite destination for expats from Europe and Asia.
Source: Exclusive 3D Aerial Photography of the «Umalas» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
