1 beds
2 floor
66 sqm
The apartment with an area of 66 m² is made in the format of a modern loft, where the space is thought out to the smallest detail. On the first level there is a living area with panoramic windows, combined with a kitchen and dining area, as well as a bathroom. On the second — spacious bedroom, separated by stairs and visually open thanks to double ceiling height. This solution creates a feeling of lightness and fills the interior with natural light.
The apartments are rented on a turnkey basis: the price includes decoration, furniture, appliances and textiles, which allows you to immediately move in or rent out without additional investment. The finishing uses high-quality and durable materials — steel, aluminum and stone, providing a modern look and strength.
The complex is located on pink land, permitted for commercial development and rental. Investment indicators include guaranteed payments from 8% per year, which ensures a stable return on investment, and a 15-year construction guarantee increases reliability and protects the investor from unforeseen expenses.
Apartment purchase savings
$ 165 000
price from developer
$ 2 000
deposit
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 8 250
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 173 250 (see the price growth chart), which will provide you with a 5% profit amounting to about $ 8 250
$ 165 000
Construction Start
$ 173 250
Construction Completion
5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 35 145
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 929 per month (≈ +$ 35 145 per year). Yield ~21.3%, estimated payback period — 4.7 years.
21.3 %
Annual ROI (%)
+ $ 2 929
Monthly income
4.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 343 per month (≈ +$ 28 116 per year). Yield ~17%, estimated payback period — 5.9 years.
17 %
Annual ROI (%)
+ $ 2 343
Monthly income
5.9 years
Payback period
Price growth by completition in USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 165 000
08.2026
Completed
$ 173 250
+ $ 8 250
Total return:
+ $ 8 250
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
SWOI Loft Umalas is located in the prestigious and peaceful area of Umalas, a 10-minute drive from Berawa, Batu Belig and Petitenget beaches, as well as the iconic beach clubs Atlas, Finns and Potato Head. Nearby are kindergartens, international schools and sports clubs, Kerobokan Street — 5 minutes, convenient to Ubud, Sunset Road, Bukit and the airport. Within walking distance — Pepito supermarket and minimarket near the complex. The area combines peace and comfort with the developed infrastructure of Changgu and Seminyak, remaining a favorite destination for expats from Europe and Asia.
Source: Exclusive 3D Aerial Photography of the «Umalas» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
