1 beds
2 floor
57 sqm
Apartment with modern loft studio layout and mezzanine — functional solution for living, renting or investing. The additional tier creates more space and privacy: on the upper level there is a bedroom, and on the main — living area with kitchen and bathroom. Thanks to the thoughtful layout, the rooms are filled with natural light and visually appear more spacious.
Object fully ready: included decoration, furniture, textiles, decor and kitchen utensils— you can immediately check in or start renting. Durable materials used — aluminum, steel, stone, air conditioning, built-in kitchen and wardrobe.
Form of ownership — leasehold until 2054. The complex is located on pink land, permitted for commercial development and rental. Investment indicators include guaranteed payments from 8% per year, which ensures a stable and predictable return on investment. Quality construction with a 15-year warranty improves investment reliability and reduces future maintenance costs.
Apartment purchase savings
$ 155 000
price from developer
$ 2 000
deposit
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 7 750
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 162 750 (see the price growth chart), which will provide you with a 5% profit amounting to about $ 7 750
$ 155 000
Construction Start
$ 162 750
Construction Completion
5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 34 410
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 868 per month (≈ +$ 34 410 per year). Yield ~22.2%, estimated payback period — 4.5 years.
22.2 %
Annual ROI (%)
+ $ 2 868
Monthly income
4.5 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 294 per month (≈ +$ 27 528 per year). Yield ~17.8%, estimated payback period — 5.6 years.
17.8 %
Annual ROI (%)
+ $ 2 294
Monthly income
5.6 years
Payback period
Price growth by completition in USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 155 000
08.2026
Completed
$ 162 750
+ $ 7 750
Total return:
+ $ 7 750
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
SWOI Loft Umalas is located in the prestigious and peaceful area of Umalas, a 10-minute drive from Berawa, Batu Belig and Petitenget beaches, as well as the iconic beach clubs Atlas, Finns and Potato Head. Nearby are kindergartens, international schools and sports clubs, Kerobokan Street — 5 minutes, convenient to Ubud, Sunset Road, Bukit and the airport. Within walking distance — Pepito supermarket and minimarket near the complex. The area combines peace and comfort with the developed infrastructure of Changgu and Seminyak, remaining a favorite destination for expats from Europe and Asia.
Source: Exclusive 3D Aerial Photography of the «Umalas» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
