Studio
2 floor
44 sqm
Enlarged studio of 44 sq.m in Amani Melasti — this is a more spacious accommodation format in an upscale boutique hotel 250 meters from Melasti beach, aimed at guests who want comfort at the level of a premium hotel, but in the format of compact apartments. Thanks to the increased area, it organically accommodates a double bed, a full living area with a sofa, a bathroom and a large balcony where you can spend time enjoying the tropical atmosphere and soft ocean breezes. This format is ideal for both couples and guests who value additional space and are willing to pay higher for comfort.
Being part of a hotel managed by Wyndham Hotels & Resorts, the studio operates on a single profitability model based on projected occupancy of more than 80% and high demand for upscale accommodation near the ocean. The infrastructure of the complex — infinity pool overlooking sunsets, wellness services, relaxation spaces and stylish design in the spirit of minimalism and Balinese boho — increases the attractiveness of the unit and increases the average fare. Location in the premium zone of Uluwatu and beach accessibility in 1 minute via the shuttle create a steady flow of paying guests.
For an investor, this is a reliable asset with a long-term prospect of rising value. The purchase is carried out using the leasehold system for 30 years with the possibility of extension for another 30 years, installment plan is provided, which facilitates entry at the construction stage. Wyndham's increased footprint, balcony, design and brand make this type of unit one of the most liquid formats in the complex, providing stable returns and high margins in the future.
$ 171 000
price from developer
$ 2 000
deposit
$ 32 200
down payment
7 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 21 462
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 192 462 (see the price growth chart), which will provide you with a 12.55% profit amounting to about $ 21 462
$ 171 000
Construction Start
$ 192 462
Construction Completion
12.55 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 40 698
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 392 per month (≈ +$ 40 698 per year). Yield ~23.8%, estimated payback period — 4.2 years.
23.8 %
Annual ROI (%)
+ $ 3 392
Monthly income
4.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 713 per month (≈ +$ 32 558 per year). Yield ~19%, estimated payback period — 5.3 years.
19 %
Annual ROI (%)
+ $ 2 713
Monthly income
5.3 years
Payback period
The total price is $ 171 000, split into 7 payments through Q2 2027. The deposit is $ 2 000. The first installment is $ 32 200 (19% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 000
1
12.2025
$ 32 200
2
03.2026
$ 22 800
3
06.2026
$ 22 800
4
09.2026
$ 22 800
5
12.2026
$ 22 800
6
03.2027
$ 22 800
7
06.2027
$ 22 800
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 171 000
10.2025
Foundation
$ 176 130
+ $ 5 130
12.2025
50%
$ 181 414
+ $ 10 414
09.2026
Facade
$ 186 856
+ $ 15 856
06.2027
Completed
$ 192 462
+ $ 21 462
Итоговый доход:
+ $ 21 462
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Melasti Beach — one of the most picturesque in Bali — is just 1 minute walk from the complex. White Rock Beach Club and Karma Beach can be reached in 1 minute, Palmilla and Tropical Temptation — in 3 minutes. Within 10 minutes — Best Uluwatu Restaurants & Lounge Bars. Ngurah Rai International Airport is a 35-minute drive away. The Bukit area is famous for its privacy, panoramic views and elite infrastructure. There are golf clubs, boutiques, attractions and viewpoints nearby.
Studio
4 floor
31 sqm
Studio
4 floor
36 sqm
1 beds
2 floor
64 sqm
1 beds
5 floor
64 sqm
1 beds
4 floor
35 sqm
1 beds
5 floor
44 sqm
1 beds
3 floor
54 sqm
1 beds
4 floor
49 sqm
1 beds
3 floor
57 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726