1 beds
2 floor
64 sqm
Apartment 64 sq.m in Amani Melasti — this is a spacious upscale accommodation format near one of the best beaches in Bali, Melasti. The layout includes insulated bedroom, full living area, bathroom and the main advantage of the layout — large balcony with an area of 28 sq.m, which turns the space into a full-fledged relaxation area with the ability to accommodate a lounge area, open-air dining room or private corner for evening sunsets. This type of unit significantly increases the attractiveness for guests who prefer expanded space and views.
As part of a boutique hotel managed by Wyndham Hotels & Resorts, these apartments are integrated into a model with projected occupancy above 80% and high demand for upscale accommodation within walking distance of the ocean. The infrastructure of the complex — infinity pool overlooking the setting ocean, wellness restoration concept, designer recreation areas and minimalist aesthetics with elements of Balinese boho — form a strong competitive advantage and allow for a higher average tariff. Being in the premium Uluwatu area and accessing the beach in just a minute via the shuttle increases liquidity and a steady flow of paying guests.
For an investor, this is a reliable asset with a long-term horizon. The ownership model is drawn up according to the leasehold system for 30 years with the possibility of extension for another 30 years, installment plan is available, which reduces the financial burden at the entry stage. The large balcony, increased floor area and Wyndham brand make this unit one of the most attractive in the — line with high profitability potential, demand and increased cost due to the limited supply of properties of this level near Melasti Beach.
$ 257 900
price from developer
$ 2 000
deposit
$ 49 600
down payment
7 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 32 369
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 290 269 (see the price growth chart), which will provide you with a 12.55% profit amounting to about $ 32 369
$ 257 900
Construction Start
$ 290 269
Construction Completion
12.55 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 60 091
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 5 008 per month (≈ +$ 60 091 per year). Yield ~23.3%, estimated payback period — 4.3 years.
23.3 %
Annual ROI (%)
+ $ 5 008
Monthly income
4.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 4 006 per month (≈ +$ 48 073 per year). Yield ~18.6%, estimated payback period — 5.4 years.
18.6 %
Annual ROI (%)
+ $ 4 006
Monthly income
5.4 years
Payback period
The total price is $ 257 900, split into 7 payments through Q2 2027. The deposit is $ 2 000. The first installment is $ 49 600 (19% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 000
1
12.2025
$ 49 600
2
03.2026
$ 34 380
3
06.2026
$ 34 380
4
09.2026
$ 34 380
5
12.2026
$ 34 380
6
03.2027
$ 34 380
7
06.2027
$ 34 380
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 257 900
10.2025
Foundation
$ 265 637
+ $ 7 737
12.2025
50%
$ 273 606
+ $ 15 706
09.2026
Facade
$ 281 814
+ $ 23 914
06.2027
Completed
$ 290 268
+ $ 32 368
Итоговый доход:
+ $ 32 369
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Melasti Beach — one of the most picturesque in Bali — is just 1 minute walk from the complex. White Rock Beach Club and Karma Beach can be reached in 1 minute, Palmilla and Tropical Temptation — in 3 minutes. Within 10 minutes — Best Uluwatu Restaurants & Lounge Bars. Ngurah Rai International Airport is a 35-minute drive away. The Bukit area is famous for its privacy, panoramic views and elite infrastructure. There are golf clubs, boutiques, attractions and viewpoints nearby.
Studio
4 floor
31 sqm
Studio
4 floor
36 sqm
1 beds
5 floor
64 sqm
Studio
2 floor
44 sqm
1 beds
4 floor
35 sqm
1 beds
5 floor
44 sqm
1 beds
3 floor
54 sqm
1 beds
4 floor
49 sqm
1 beds
3 floor
57 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726