Studio
2 floor
45 sqm
Enlarged studio of 45 sq.m in Amani Melasti — this is a more spacious accommodation format in an upscale boutique hotel 250 meters from Melasti Beach, aimed at guests who want the comfort of a premium hotel level in a compact format. The property organically accommodates a double bed, a full seating area with a sofa, a bathroom and a large balcony, while panoramic windows offer views of the courtyard, creating a tropical holiday atmosphere. This format is suitable for both couples and guests who value additional space and are willing to pay higher for comfort.
As part of a hotel managed by Wyndham Hotels & Resorts, the properties operate on a single model of profitability, based on projected occupancy of more than 80% and high demand for upscale accommodation near the ocean. The infrastructure of the complex includes an infinity pool overlooking sunsets, wellness services with a focus on sleep recovery, relaxation spaces, SPA, a restaurant and a coworking space.
For an investor, this is a fully operational asset with potential for growth in value. The apartments are delivered with furniture and appliances, which allows you to start renting out without additional costs for preparing the property. Provision is made for instalments with a down payment of 25% and subsequent quarterly payment, making the investment more flexible in terms of financial planning.
Apartment purchase savings
$ 190 000
price from developer
$ 2 000
deposit
$ 45 500
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 23 847
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 213 847 (see the price growth chart), which will provide you with a 12.55% profit amounting to about $ 23 847
$ 190 000
Construction Start
$ 213 847
Construction Completion
12.55 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 44 270
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 689 per month (≈ +$ 44 270 per year). Yield ~23.3%, estimated payback period — 4.3 years.
23.3 %
Annual ROI (%)
+ $ 3 689
Monthly income
4.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 951 per month (≈ +$ 35 416 per year). Yield ~18.6%, estimated payback period — 5.4 years.
18.6 %
Annual ROI (%)
+ $ 2 951
Monthly income
5.4 years
Payback period
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 190 000
10.2025
Foundation
$ 195 700
+ $ 5 700
12.2025
50%
$ 201 571
+ $ 11 571
09.2026
Facade
$ 207 618
+ $ 17 618
06.2027
Completed
$ 213 847
+ $ 23 847
Total return:
+ $ 23 847
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 2 000
The total price is $ 190 000, split into 5 payments through Q2 2027. The deposit is $ 2 000. The first installment is $ 45 500 (24% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 000
1
07.2026
$ 45 500
2
10.2026
$ 35 620
3
12.2026
$ 35 620
4
03.2027
$ 35 620
5
06.2027
$ 35 620
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Amani Melasti is located in one of the most picturesque areas of Bali, just 250 meters from Melasti Beach — one of the best beaches on the island with crystal clear water and snow-white sand. For maximum comfort, there is also a shuttle that will take you to the coast in just a minute. This is an ideal place for those who value proximity to the ocean and a secluded atmosphere.
In the immediate vicinity of the complex there are popular beach clubs: Tropical Temptation Beach Club and Palmilla Bali Beach Club (only 3 minutes), as well as White Rock Beach Club and Karma Beach (approximately 1 minute). The city's infrastructure is developed around: there are restaurants, shops and the main attractions of the area nearby. The convenient location allows you to quickly reach the airport, making Amani Melasti an excellent choice for both leisure and investment.
Source: Exclusive 3D Aerial Photography of the «Bukit» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
