Studio
4 floor
31 sqm
Studio 31 sq.m in Amani Melasti — compact investment unit in upscale boutique hotel just 250 meters from Melasti beach. The studio format is ideal for high demand for short and wellness trips, where privacy, functionality and access to premium infrastructure are important to guests. The layout features a full bathroom and convenient zoning, and the interior is minimalist with elements of Balinese boho — an aesthetic that is in demand among international audiences.
The studio becomes part of a hotel concept developed by an international developer and managed by the Wyndham Hotels & Resorts chain. The investor benefits from high projected occupancy (more than 80%) and expanded infrastructure: an infinity pool overlooking sunsets, wellness services and relaxation spaces. Being located near the best beach and in the premium demand area of Uluwatu increases margins and ensures a high daily rate.
The purchase is carried out using the leasehold system for 30 years with the possibility of extension for another 30 years, installment plan is available, and profitability is enhanced due to a strong brand, wellness concept and strong demand for upscale accommodation near the ocean. This is a high liquidity, low risk format, ideal for an investor who wants a reliable property with predictable income streams.
$ 129 900
price from developer
$ 2 000
deposit
$ 24 000
down payment
7 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 16 304
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 146 204 (see the price growth chart), which will provide you with a 12.55% profit amounting to about $ 16 304
$ 129 900
Construction Start
$ 146 204
Construction Completion
12.55 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 36 112
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 009 per month (≈ +$ 36 112 per year). Yield ~27.8%, estimated payback period — 3.6 years.
27.8 %
Annual ROI (%)
+ $ 3 009
Monthly income
3.6 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 407 per month (≈ +$ 28 890 per year). Yield ~22.2%, estimated payback period — 4.5 years.
22.2 %
Annual ROI (%)
+ $ 2 407
Monthly income
4.5 years
Payback period
The total price is $ 129 900, split into 7 payments through Q2 2027. The deposit is $ 2 000. The first installment is $ 24 000 (18% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 000
1
12.2025
$ 24 000
2
03.2026
$ 17 320
3
06.2026
$ 17 320
4
09.2026
$ 17 320
5
12.2026
$ 17 320
6
03.2027
$ 17 320
7
06.2027
$ 17 320
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 129 900
10.2025
Foundation
$ 133 797
+ $ 3 897
12.2025
50%
$ 137 811
+ $ 7 911
09.2026
Facade
$ 141 945
+ $ 12 045
06.2027
Completed
$ 146 203
+ $ 16 303
Итоговый доход:
+ $ 16 304
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Melasti Beach — one of the most picturesque in Bali — is just 1 minute walk from the complex. White Rock Beach Club and Karma Beach can be reached in 1 minute, Palmilla and Tropical Temptation — in 3 minutes. Within 10 minutes — Best Uluwatu Restaurants & Lounge Bars. Ngurah Rai International Airport is a 35-minute drive away. The Bukit area is famous for its privacy, panoramic views and elite infrastructure. There are golf clubs, boutiques, attractions and viewpoints nearby.
Studio
4 floor
36 sqm
1 beds
2 floor
64 sqm
1 beds
5 floor
64 sqm
Studio
2 floor
44 sqm
1 beds
4 floor
35 sqm
1 beds
5 floor
44 sqm
1 beds
3 floor
54 sqm
1 beds
4 floor
49 sqm
1 beds
3 floor
57 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726