2 beds
4 floor
66 sqm
Apartment with an area of 66 sq. m are designed in format with two bedrooms, each of which has its own bathroom. One of the bathrooms has an additional entrance from the living room, which increases the functionality of the space and the convenience of staying for several people. The bedrooms are located on opposite sides of the living room, resulting in a high level of privacy — layout suitable for families, couples living together, as well as for tenants renting for a long time with colleagues or friends.
The living room with a kitchen area protrudes into the central space of the apartment and has direct access to the balcony. This solution makes the common area convenient for everyday living and receiving guests, and the presence of a balcony increases the attractiveness of the property when renting in the central areas of Phuket. This format is in demand among tenants, who value functionality and the ability to comfortably share space without crossing personal areas.
The apartments are located in the Heritage complex in the center of Phuket with a high degree of readiness, which reduces waiting risks and allows you to quickly implement a rental or resale strategy. Mid-rise buildings of 7 buildings of 7 floors, a large green area and developed internal infrastructure with recreation areas and swimming pools create stable demand. The layout with two full bedrooms makes this format one of the most versatile and liquid options in the project line.
Apartment purchase savings
$ 349 673
price from developer
5% • $ 17 483
Tinora discount
$ 332 190
amount due
$ 3 115
deposit
$ 79 932
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 35 842
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 385 515 (see the price growth chart), which will provide you with a 16.05% profit amounting to about $ 35 842
$ 332 190
Construction Start
$ 385 515
Construction Completion
16.05 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 42 520
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 543 per month (≈ +$ 42 520 per year). Yield ~12.8%, estimated payback period — 7.8 years.
12.8 %
Annual ROI (%)
+ $ 3 543
Monthly income
7.8 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 835 per month (≈ +$ 34 016 per year). Yield ~10.2%, estimated payback period — 9.8 years.
10.2 %
Annual ROI (%)
+ $ 2 835
Monthly income
9.8 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 349 673
06.2026
Interior works
$ 367 157
+ $ 17 484
09.2026
Completed
$ 385 515
+ $ 35 842
Total return:
+ $ 35 842
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 3, deposit: 3 115
The total price is $ 332 190, split into 3 payments through Q3 2026. The deposit is $ 3 115. The first installment is $ 79 932 (24% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 110
1
05.2026
$ 79 930
2
07.2026
$ 124 570
3
09.2026
$ 124 570
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Just a 5-minute drive away is Porto de Phuket, a modern shopping mall with shops and restaurants, and nearby – the busy Boat Avenue. Beach lovers will be delighted by the proximity to the snow-white sands of Bang Tao Beach, 3 minutes from the complex, and the picturesque beaches of Surin Beach, 10 minutes away. Golfers will appreciate the convenient location of the complex next to the Laguna Golf Phuket. Xana Beach Club and Catch Beach Club offer a great place for fun and relaxation by the water. Families with children will enjoy proximity to leading international schools, and for everyday shopping, Villa Market and Tesco Lotus are within a 5-15 minute drive.
Source: Exclusive 3D Aerial Photography of the «Bang Tao» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
