1 beds
4 floor
30 sqm
Early Booking Discount - Early Bird
The promotion is valid for buyers who decorate apartments at an early stage of sales. Each layout has its own separate discount, which is fixed at an early booking and is valid upon purchase, increasing the profitability of the investment.
Claim it now!
Until 31 May
The 30 sqm apartment on the 4th floor includes one bedroom and one bathroom, while the compact area includes full zoning with a separate bedroom, increasing liquidity and allowing the property to be rented out at a higher price compared to studios. The presence of a balcony increases usable space and adds functionality for tenants. The view of the courtyard and pool creates a more popular accommodation format and maintains stable demand.
The purchase at the current stage is accompanied by an Early Bird promotion with a discount and furniture as a gift, which reduces additional investments and speeds up the launch of the rental. Additionally, there is a standard 5 percent discount, and installments with a down payment of 25 percent allow you to buy an object with a more flexible financial model and capital distribution.
The complex offers city-level infrastructure within the project, provides transfers to Kamala Beach and Mingle Crystal Lake with free access to its infrastructure, thereby expanding the range of services and increasing attractiveness for tenants. The use of environmentally friendly materials meets current market requirements and strengthens long-term investment sustainability. The format will be of interest to investors who consider the purchase as an income tool, and will also be suitable for living for one person or couple.
Apartment purchase savings
$ 126 726
price from developer
7.4% • $ 9 403
Tinora discount
$ 117 323
amount due
$ 3 072
deposit
$ 26 258
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 13 149
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 139 875 (see the price growth chart), which will provide you with a 19.22% profit amounting to about $ 13 149
$ 117 323
Construction Start
$ 139 875
Construction Completion
19.22 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 15 252
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 271 per month (≈ +$ 15 252 per year). Yield ~13%, estimated payback period — 7.7 years.
13 %
Annual ROI (%)
+ $ 1 271
Monthly income
7.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 017 per month (≈ +$ 12 202 per year). Yield ~10.4%, estimated payback period — 9.6 years.
10.4 %
Annual ROI (%)
+ $ 1 017
Monthly income
9.6 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 11 937
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 29 330. By the time of the second payment (april 04), the property price will be $ 129 260. You exit the deal and assign your ownership rights, yielding a 40.7% profit of $ 11 937
$ 3 072
Deposit
$ 26 258
First Installment
40.7 %
Profit, %
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 126 726
04.2027
Foundation
$ 129 261
+ $ 2 535
12.2027
Frame
$ 133 139
+ $ 6 413
10.2028
Interior works
$ 137 133
+ $ 10 407
12.2028
Completed
$ 139 876
+ $ 13 150
Total return:
+ $ 13 149
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 4, deposit: 3 072
The total price is $ 117 323, split into 4 payments through Q4 2028. The deposit is $ 3 072. The first installment is $ 26 258 (22% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 070
1
05.2026
$ 26 260
2
04.2027
$ 29 330
3
01.2028
$ 29 330
4
12.2028
$ 29 330
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Vivana is located 5 minutes' drive from Kamala Beach and 10 minutes' drive from Surin Beach, providing quick access to key beaches and making the location convenient for relaxation and short-term accommodation. Cafe del Mar is a 4-minute drive away and complements the location with a popular leisure destination.
Kamala Market is a 15-minute walk away, and Phuket FantaSea is just as long. There are shops and basic infrastructure around the complex for everyday needs. Additionally, there is a transfer to Mingle Crystal Lake, which expands recreational opportunities and increases the attractiveness of the complex.
Source: Exclusive 3D Aerial Photography of the «Kamala» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
