3 beds
7 floor
120.5 sqm
Early Booking Discount - Early Bird
The promotion is valid for buyers who decorate apartments at an early stage of sales. Each layout has its own separate discount, which is fixed at an early booking and is valid upon purchase, increasing the profitability of the investment.
Claim it now!
Until 31 May
Penthouse with an area of 120.50 sq. m on the 7th floor includes two master bedrooms located in opposite parts of the property, thereby creating a high level of privacy for residents. The additional guest bedroom can be used as a children's or work office, which expands use cases and makes the layout flexible for different tasks. Two master bedrooms have access to bathrooms, and a spacious terrace and view of the pool enhance the attractiveness of the property and allow it to be positioned in a higher rental segment.
The purchase at the current stage is accompanied by an Early Bird promotion with a discount and furniture as a gift, which reduces additional investments and speeds up the launch of the rental. Additionally, there is a standard 5 percent discount, and installments with a down payment of 25 percent allow you to buy an object with a more flexible financial model and capital distribution.
The complex offers city-level infrastructure within the project, provides transfers to Kamala Beach and Mingle Crystal Lake with free access to its infrastructure, thereby expanding the range of services and increasing attractiveness for tenants. The use of environmentally friendly materials meets current market requirements and strengthens long-term investment sustainability. The format will be of interest to investors who consider the purchase as an income tool, and will also be suitable for family living due to its functional layout.
Apartment purchase savings
$ 534 674
price from developer
6.7% • $ 35 930
Tinora discount
$ 498 744
amount due
$ 9 214
deposit
$ 115 471
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 55 478
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 590 152 (see the price growth chart), which will provide you with a 18.33% profit amounting to about $ 55 478
$ 498 744
Construction Start
$ 590 152
Construction Completion
18.33 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 53 864
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 4 489 per month (≈ +$ 53 864 per year). Yield ~10.8%, estimated payback period — 9.3 years.
10.8 %
Annual ROI (%)
+ $ 4 489
Monthly income
9.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 3 591 per month (≈ +$ 43 091 per year). Yield ~8.6%, estimated payback period — 11.6 years.
8.6 %
Annual ROI (%)
+ $ 3 591
Monthly income
11.6 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 46 624
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 124 685. By the time of the second payment (april 04), the property price will be $ 545 368. You exit the deal and assign your ownership rights, yielding a 37.4% profit of $ 46 624
$ 9 214
Deposit
$ 115 471
First Installment
37.4 %
Profit, %
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 534 674
04.2027
Foundation
$ 545 367
+ $ 10 693
12.2027
Frame
$ 561 728
+ $ 27 054
10.2028
Interior works
$ 578 580
+ $ 43 906
12.2028
Completed
$ 590 152
+ $ 55 478
Total return:
+ $ 55 478
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 4, deposit: 9 214
The total price is $ 498 744, split into 4 payments through Q4 2028. The deposit is $ 9 214. The first installment is $ 115 471 (23% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 9 210
1
05.2026
$ 115 470
2
04.2027
$ 124 690
3
01.2028
$ 124 690
4
12.2028
$ 124 690
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Vivana is located 5 minutes' drive from Kamala Beach and 10 minutes' drive from Surin Beach, providing quick access to key beaches and making the location convenient for relaxation and short-term accommodation. Cafe del Mar is a 4-minute drive away and complements the location with a popular leisure destination.
Kamala Market is a 15-minute walk away, and Phuket FantaSea is just as long. There are shops and basic infrastructure around the complex for everyday needs. Additionally, there is a transfer to Mingle Crystal Lake, which expands recreational opportunities and increases the attractiveness of the complex.
Source: Exclusive 3D Aerial Photography of the «Kamala» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
