2 beds
5 floor
50.5 sqm
Early Booking Discount - Early Bird
The promotion is valid for buyers who decorate apartments at an early stage of sales. Each layout has its own separate discount, which is fixed at an early booking and is valid upon purchase, increasing the profitability of the investment.
Claim it now!
Until 31 May
Apartment with an area of 50.50 sq. m on the 5th floor are made in the format of 1 Bedroom Plus with one bathroom. The sleeping areas are located in different parts of the apartment, creating a more private living space. The master bedroom has access to its own bathroom, and the additional room can be used as a children's room or work office. A balcony overlooking the garden is also provided, and the spacious kitchen and living area makes the layout more functional for living and renting. The property is located 5 minutes drive from Kamala Beach.
The purchase at the current stage is accompanied by an Early Bird promotion with an additional discount and furniture as a gift, which reduces additional investments and speeds up the launch of the rental. Additionally, there is a standard 5 percent discount, and installments with a down payment of 25 percent allow you to buy an object with a more flexible financial model and capital distribution.
The complex offers infrastructure on the principle «city within the complex»: the territory includes swimming pools, a gym, a coworking space, a spa, a laundry, a jacuzzi, a children's playground and an animal area, thanks to which residents receive all the necessary services within the project. A shuttle service from Mingle Crystal Lake to Kamala Beach is also provided. Residents of the complex receive free access to the Mingle Crystal Lake infrastructure, which expands the range of services and increases attractiveness for tenants. The use of environmentally friendly materials meets current market requirements and strengthens long-term investment sustainability. The format will be of interest to investors who consider the purchase as an income tool, and will also be suitable for family living due to its functional layout.
Apartment purchase savings
$ 240 801
price from developer
6.9% • $ 16 711
Tinora discount
$ 224 090
amount due
$ 3 111
deposit
$ 52 912
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 24 986
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 265 787 (see the price growth chart), which will provide you with a 18.61% profit amounting to about $ 24 986
$ 224 090
Construction Start
$ 265 787
Construction Completion
18.61 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 29 580
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 465 per month (≈ +$ 29 580 per year). Yield ~13.2%, estimated payback period — 7.6 years.
13.2 %
Annual ROI (%)
+ $ 2 465
Monthly income
7.6 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 972 per month (≈ +$ 23 664 per year). Yield ~10.6%, estimated payback period — 9.5 years.
10.6 %
Annual ROI (%)
+ $ 1 972
Monthly income
9.5 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 21 527
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 56 023. By the time of the second payment (april 04), the property price will be $ 245 617. You exit the deal and assign your ownership rights, yielding a 38.4% profit of $ 21 527
$ 3 111
Deposit
$ 52 912
First Installment
38.4 %
Profit, %
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 240 801
04.2027
Foundation
$ 245 617
+ $ 4 816
12.2027
Frame
$ 252 986
+ $ 12 185
10.2028
Interior works
$ 260 576
+ $ 19 775
12.2028
Completed
$ 265 788
+ $ 24 987
Total return:
+ $ 24 986
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 4, deposit: 3 111
The total price is $ 224 090, split into 4 payments through Q4 2028. The deposit is $ 3 111. The first installment is $ 52 912 (24% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 110
1
06.2026
$ 52 910
2
04.2027
$ 56 020
3
02.2028
$ 56 020
4
12.2028
$ 56 020
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Vivana is located 5 minutes' drive from Kamala Beach and 10 minutes' drive from Surin Beach, providing quick access to key beaches and making the location convenient for relaxation and short-term accommodation. Cafe del Mar is a 4-minute drive away and complements the location with a popular leisure destination.
Kamala Market is a 15-minute walk away, and Phuket FantaSea is just as long. There are shops and basic infrastructure around the complex for everyday needs. Additionally, there is a transfer to Mingle Crystal Lake, which expands recreational opportunities and increases the attractiveness of the complex.
Source: Exclusive 3D Aerial Photography of the «Kamala» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
