2 beds
4 floor
80 sqm
Full apartment furnishings are included in the price. High rental potential, with a rental demand level of 90% per year, guarantees stable income throughout the year. Interest-free installments until construction is completed - profitable and convenient (see chart below). Ideal for earning income, investing or renting. It is possible to register ownership in a freehold - 300,000 THB for a studio and one-room apartments, 500,000 THB - two-room apartments
Apartment purchase savings
$ 539 146
price from developer
10% • $ 53 914
Tinora discount
$ 485 232
amount due
$ 6 418
deposit
$ 211 936
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 251 350
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 736 582 (see the price growth chart), which will provide you with a 51.8% profit amounting to about $ 251 350
$ 485 232
Construction Start
$ 736 582
Construction Completion
51.8 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 72 300
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 6 025 per month (≈ +$ 72 300 per year). Yield ~14.9%, estimated payback period — 6.7 years.
14.9 %
Annual ROI (%)
+ $ 6 025
Monthly income
6.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 4 820 per month (≈ +$ 57 840 per year). Yield ~11.9%, estimated payback period — 8.4 years.
11.9 %
Annual ROI (%)
+ $ 4 820
Monthly income
8.4 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 539 146
09.2025
Frame
$ 646 975
+ $ 161 743
03.2026
Interior works
$ 744 021
+ $ 258 789
12.2026
Completed
$ 818 423
+ $ 333 191
Total return:
+ $ 2 51 350
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 3, deposit: 6 418
The total price is $ 485 232, split into 3 payments through Q4 2026. The deposit is $ 6 418. The first installment is $ 211 936 (44% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 420
1
08.2025
$ 211 940
2
04.2026
$ 133 440
3
12.2026
$ 133 440
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Bellevue Beachfront is in an incredibly convenient location, just a minute from Layan Beach and four minutes from Bangtao Beach. Coffee lovers will appreciate the proximity to Au Bon Pain, just 10 minutes away. Shopping and groceries can be found at Boat Avenue Mall and Villa Market, which are also just 10 minutes away. Central Porto De Phuket Mall is just 12 minutes away, while the trendy Catch Beach Club and Headstart International School are a 15-minute walk away.
Source: Exclusive 3D Aerial Photography of the «Layan» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Other units in this complex
Studio
2 floor
32 sqm
1 beds
1 floor
40 sqm
2 beds
5 floor
64 sqm
Studio
3 floor
32 sqm
Studio
5 floor
32 sqm
Studio
5 floor
32 sqm
2 beds
5 floor
80 sqm
1 beds
3 floor
40 sqm
1 beds
5 floor
40 sqm
1 beds
5 floor
40 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726