2 beds
5 floor
80 sqm
Full apartment furnishings are included in the price. High rental potential, with a rental demand level of 90% per year, guarantees stable income throughout the year. Interest-free installments until construction is completed - profitable and convenient (see chart below). Ideal for earning income, investing or renting. It is possible to register ownership in a freehold - 300,000 THB for a studio and one-room apartments, 500,000 THB - two-room apartments
Apartment purchase savings
$ 496 015
price from developer
10% • $ 49 602
Tinora discount
$ 446 413
amount due
$ 6 418
deposit
$ 194 468
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 231 242
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 677 655 (see the price growth chart), which will provide you with a 51.8% profit amounting to about $ 231 242
$ 446 413
Construction Start
$ 677 655
Construction Completion
51.8 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 66 516
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 5 543 per month (≈ +$ 66 516 per year). Yield ~14.9%, estimated payback period — 6.7 years.
14.9 %
Annual ROI (%)
+ $ 5 543
Monthly income
6.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 4 434 per month (≈ +$ 53 212 per year). Yield ~11.9%, estimated payback period — 8.4 years.
11.9 %
Annual ROI (%)
+ $ 4 434
Monthly income
8.4 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 496 015
09.2025
Frame
$ 595 218
+ $ 148 805
03.2026
Interior works
$ 684 501
+ $ 238 088
12.2026
Completed
$ 752 951
+ $ 306 538
Total return:
+ $ 2 31 242
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 3, deposit: 6 418
The total price is $ 446 413, split into 3 payments through Q4 2026. The deposit is $ 6 418. The first installment is $ 194 468 (44% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 420
1
08.2025
$ 194 470
2
04.2026
$ 122 760
3
12.2026
$ 122 760
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Bellevue Beachfront is in an incredibly convenient location, just a minute from Layan Beach and four minutes from Bangtao Beach. Coffee lovers will appreciate the proximity to Au Bon Pain, just 10 minutes away. Shopping and groceries can be found at Boat Avenue Mall and Villa Market, which are also just 10 minutes away. Central Porto De Phuket Mall is just 12 minutes away, while the trendy Catch Beach Club and Headstart International School are a 15-minute walk away.
Source: Exclusive 3D Aerial Photography of the «Layan» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Other units in this complex
Studio
2 floor
32 sqm
1 beds
1 floor
40 sqm
2 beds
5 floor
64 sqm
Studio
3 floor
32 sqm
Studio
5 floor
32 sqm
Studio
5 floor
32 sqm
1 beds
3 floor
40 sqm
1 beds
5 floor
40 sqm
2 beds
4 floor
80 sqm
1 beds
5 floor
40 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726