1 beds
5 floor
40 sqm
One bedroom apartment of 40 sq.m. in a premium complex 2 minutes from one of the most popular beaches, Layan Beach. The complex provides premium quality infrastructure, all of which ensures consistently high demand for rent. Full apartment furnishings are included in the price, which will reduce costs when purchasing real estate and allow you to quickly enter the rental market. Apartments can be registered in Freehold, which is rare.
APARTMENT PURCHASE SAVINGS
$ 295 362
price from developer
$ 6 437
deposit
$ 96 940
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 152 997
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 448 359 (see the price growth chart), which will provide you with a 51.8% profit amounting to about $ 152 997
$ 295 362
Construction Start
$ 448 359
Construction Completion
51.8 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 40 465
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 372 per month (≈ +$ 40 465 per year). Yield ~13.7%, estimated payback period — 7.3 years.
13.7 %
Annual ROI (%)
+ $ 3 372
Monthly income
7.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 698 per month (≈ +$ 32 372 per year). Yield ~11%, estimated payback period — 9.1 years.
11 %
Annual ROI (%)
+ $ 2 698
Monthly income
9.1 years
Payback period
Installment plan in USD
Payments: 3, deposit: 6 437
The total price is $ 295 362, split into 3 payments through Q3 2026. The deposit is $ 6 437. The first installment is $ 96 940 (33% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 440
1
01.2025
$ 96 940
2
08.2025
$ 103 380
3
08.2026
$ 88 610
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 295 362
09.2025
Frame
$ 354 434
+ $ 59 072
03.2026
Interior works
$ 407 599
+ $ 112 237
12.2026
Completed
$ 448 359
+ $ 152 997
Итоговый доход:
+ $ 1 52 997
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
Bellevue Beachfront is in an incredibly convenient location, just a minute from Layan Beach and four minutes from Bangtao Beach. Coffee lovers will appreciate the proximity to Au Bon Pain, just 10 minutes away. Shopping and groceries can be found at Boat Avenue Mall and Villa Market, which are also just 10 minutes away. Central Porto De Phuket Mall is just 12 minutes away, while the trendy Catch Beach Club and Headstart International School are a 15-minute walk away.
Other units in this complex
Studio
2 floor
32 sqm
1 beds
1 floor
40 sqm
2 beds
5 floor
64 sqm
Studio
3 floor
32 sqm
Studio
5 floor
32 sqm
Studio
5 floor
32 sqm
2 beds
5 floor
80 sqm
Studio
5 floor
32 sqm
1 beds
3 floor
40 sqm
1 beds
5 floor
40 sqm
2 beds
4 floor
80 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726