Studio
2 floor
33 sqm
Studio 33 sq.m. on the second floor with a balcony — format that allows you to profitably buy an object with higher liquidity due to increased area and additional space. The balcony expands accommodation scenarios and adds value to tenants, which is reflected in occupancy levels and rental rates. At the same time, the format remains compact, maintaining an optimal entry budget and accelerating payback, which makes the acquisition a rational investment decision.
The location enhances the potential: 10 minutes to Nuanu and 5 minutes to Seseh Beach create a steady flow of tenants. The facility is aimed at digital nomads, couples and long-term tenants, who value the balance of privacy and access to infrastructure near schools and medical centers. The «turnkey» format with a system «smart home», furniture and appliances allows you to launch a rental immediately after purchase without additional investments, which makes buying now reasonable in terms of the speed of income.
Apartment purchase savings
$ 115 000
price from developer
$ 2 000
deposit
$ 55 500
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 5 750
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 120 750 (see the price growth chart), which will provide you with a 5% profit amounting to about $ 5 750
$ 115 000
Construction Start
$ 120 750
Construction Completion
5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 30 245
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 520 per month (≈ +$ 30 245 per year). Yield ~26.3%, estimated payback period — 3.8 years.
26.3 %
Annual ROI (%)
+ $ 2 520
Monthly income
3.8 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 016 per month (≈ +$ 24 196 per year). Yield ~21%, estimated payback period — 4.8 years.
21 %
Annual ROI (%)
+ $ 2 016
Monthly income
4.8 years
Payback period
Price growth by completition in USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 115 000
08.2026
Completed
$ 120 750
+ $ 5 750
Total return:
+ $ 5 750
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 2, deposit: 2 000
The total price is $ 115 000, split into 2 payments through Q3 2026. The deposit is $ 2 000. The first installment is $ 55 500 (48% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 000
1
06.2026
$ 55 500
2
09.2026
$ 57 500
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The PREDMET CEMAGI complex is located just 5 minutes from Cemagi Beach with black volcanic sand and 17 minutes drive from dynamic Changgu. Popular restaurants, cafes and shops are 6-7 minutes away. There are cultural and educational projects near the complex, and international schools are — 15 minutes away. Supermarkets and medical facilities are located just 10 minutes away, making the location of the complex ideal for comfortable living and relaxation.
Source: Exclusive 3D Aerial Photography of the «Canggu» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
