Studio
2 floor
33 sqm
PREDMET Cemagi — studio 33 m² with ocean views, fully ready to live or invest. The layout integrates the seating area, kitchen and dining group in a single space. Panoramic windows fill the studio with light and offer views of green rice fields — a rare combination of privacy and premium aesthetics, ensuring high liquidity of the property and demand among tenants.
The apartment is transferred “turnkey” — all furniture, appliances and lighting are included in the price. The interior is designed in European style with a designer bathroom, Wi-Fi and LED lighting. This eliminates additional investment and makes the facility ready for operation immediately after construction is completed.
Leasehold for 27.5 years with the possibility of extension for 15 years. In the Chemagi region, rental demand is growing by 15–20% annually, and land values have increased by more than 30% in recent years. The complex has a management company that undertakes maintenance, marketing and rental management, which provides the owners with completely passive income.
Apartment purchase savings
$ 115 000
price from developer
$ 2 000
deposit
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 31 772
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 146 772 (see the price growth chart), which will provide you with a 27.63% profit amounting to about $ 31 772
$ 115 000
Construction Start
$ 146 772
Construction Completion
27.63 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 30 245
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 520 per month (≈ +$ 30 245 per year). Yield ~26.3%, estimated payback period — 3.8 years.
26.3 %
Annual ROI (%)
+ $ 2 520
Monthly income
3.8 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 016 per month (≈ +$ 24 196 per year). Yield ~21%, estimated payback period — 4.8 years.
21 %
Annual ROI (%)
+ $ 2 016
Monthly income
4.8 years
Payback period
Price growth by completition in USD
Construction stages: 5
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 115 000
06.2025
1st floor
$ 120 750
+ $ 5 750
09.2025
50%
$ 126 788
+ $ 11 788
12.2025
Facade
$ 133 127
+ $ 18 127
03.2026
Interior works
$ 139 783
+ $ 24 783
06.2026
Completed
$ 146 772
+ $ 31 772
Total return:
+ $ 31 772
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
The PREDMET CEMAGI complex is located just 2 minutes from Cemagi Beach with black volcanic sand and 17 minutes drive from dynamic Changgu. Popular restaurants, cafes and shops are 6-7 minutes away. There are cultural and educational projects near the complex, and international schools are — 15 minutes away. Supermarkets and medical facilities are located just 10 minutes away, making the location of the complex ideal for comfortable living and relaxation.
Source: Exclusive 3D Aerial Photography of the «Canggu» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
