1 beds
3 floor
25.7 sqm
The 26 m² apartment in the PREDMET Cemagi complex is located two minutes from the ocean and has panoramic windows overlooking the sea — a rare advantage that increases liquidity and demand when renting. The layout includes sleeping and dining areas, a built-in kitchen with appliances and a designer bathroom. The apartments are fully furnished, so they can be rented out immediately after purchase, without additional investment.
The complex has a restaurant with panoramic breakfasts, a spa area, a fitness room, underground parking and a rooftop pool overlooking the ocean. Such infrastructure increases the comfort of living and allows the owner to maintain a high level of occupancy and a stable income.
Form of ownership — leasehold for 27.5 years with the possibility of extension for another 15 years, which ensures long-term reliability of investments. The developer provides a 20-year structural guarantee, reducing risks for the investor. The management company undertakes maintenance, marketing and rental, which allows you to receive completely passive income. The Chemagi area is actively developing: the demand for rent is growing by 15–20% per year, and the cost of land has increased by more than by 30%, which guarantees an increase in the cost of the property.
Apartment purchase savings
$ 123 000
price from developer
$ 2 000
deposit
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 33 983
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 156 983 (see the price growth chart), which will provide you with a 27.63% profit amounting to about $ 33 983
$ 123 000
Construction Start
$ 156 983
Construction Completion
27.63 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 30 750
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 562 per month (≈ +$ 30 750 per year). Yield ~25%, estimated payback period — 4 years.
25 %
Annual ROI (%)
+ $ 2 562
Monthly income
4 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 050 per month (≈ +$ 24 600 per year). Yield ~20%, estimated payback period — 5 years.
20 %
Annual ROI (%)
+ $ 2 050
Monthly income
5 years
Payback period
Price growth by completition in USD
Construction stages: 5
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 123 000
06.2025
1st floor
$ 129 150
+ $ 6 150
09.2025
50%
$ 135 608
+ $ 12 608
12.2025
Facade
$ 142 388
+ $ 19 388
03.2026
Interior works
$ 149 507
+ $ 26 507
06.2026
Completed
$ 156 982
+ $ 33 982
Total return:
+ $ 33 983
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
The PREDMET CEMAGI complex is located just 2 minutes from Cemagi Beach with black volcanic sand and 17 minutes drive from dynamic Changgu. Popular restaurants, cafes and shops are 6-7 minutes away. There are cultural and educational projects near the complex, and international schools are — 15 minutes away. Supermarkets and medical facilities are located just 10 minutes away, making the location of the complex ideal for comfortable living and relaxation.
Source: Exclusive 3D Aerial Photography of the «Canggu» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
