1 beds
3 floor
25.7 sqm
Studio 25.7 sq.m. on the third floor — format that allows you to profitably buy a compact property with stable rental demand. Being located above the first level increases privacy and reduces noise, which is important for tenants and directly affects loading. A small area maintains an affordable entry budget, making purchases pay back faster and remain manageable in terms of investment.
The location forms the basis of profitability: 10 minutes to Nuanu and 5 minutes to Seseh Beach ensure a steady flow of tenants. The facility is aimed at digital nomads, couples and long-term guests who value access to schools, medical centers and daily infrastructure. The «turnkey» format with a «smart home» system, furniture and appliances allows you to launch a rental immediately after purchase without additional investments, which makes the purchase decision economically justified from the point of view of quickly reaching income.
Apartment purchase savings
$ 123 000
price from developer
$ 2 000
deposit
$ 59 500
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 6 150
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 129 150 (see the price growth chart), which will provide you with a 5% profit amounting to about $ 6 150
$ 123 000
Construction Start
$ 129 150
Construction Completion
5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 30 750
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 562 per month (≈ +$ 30 750 per year). Yield ~25%, estimated payback period — 4 years.
25 %
Annual ROI (%)
+ $ 2 562
Monthly income
4 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 050 per month (≈ +$ 24 600 per year). Yield ~20%, estimated payback period — 5 years.
20 %
Annual ROI (%)
+ $ 2 050
Monthly income
5 years
Payback period
Price growth by completition in USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 123 000
08.2026
Completed
$ 129 150
+ $ 6 150
Total return:
+ $ 6 150
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 2, deposit: 2 000
The total price is $ 123 000, split into 2 payments through Q3 2026. The deposit is $ 2 000. The first installment is $ 59 500 (48% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 000
1
06.2026
$ 59 500
2
09.2026
$ 61 500
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The PREDMET CEMAGI complex is located just 5 minutes from Cemagi Beach with black volcanic sand and 17 minutes drive from dynamic Changgu. Popular restaurants, cafes and shops are 6-7 minutes away. There are cultural and educational projects near the complex, and international schools are — 15 minutes away. Supermarkets and medical facilities are located just 10 minutes away, making the location of the complex ideal for comfortable living and relaxation.
Source: Exclusive 3D Aerial Photography of the «Canggu» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
