Studio
4 floor
33 sqm
Studio area 33 sq. m is located on the fourth floor and is a corner object, which provides more natural lighting and improved visibility characteristics. From the windows and from the balcony there are views of the ocean and rice fields — a combination that increases the attractiveness of the property and helps maintain its liquidity. Thanks to a well-thought-out layout, the space is used as efficiently as possible, which allows you to place all the necessary functional areas without losing useful area. An additional advantage is that the property is equipped with furniture and appliances that are already included in the price, thanks to which the property is completely ready for use immediately after receiving the keys and does not require additional investments.
The location enhances the potential of the property: it takes only 1 minute to get to the beach Cemagi by car. The format is aimed at digital nomads, couples and tenants with a long stay, who value access to the beach, a private atmosphere and convenient connection with the infrastructure of the area. The system «smart home» complements the functionality of the property and meets modern requirements for residential real estate.
Apartment purchase savings
$ 124 999
price from developer
$ 2 000
deposit
$ 60 500
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 6 250
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 131 249 (see the price growth chart), which will provide you with a 5% profit amounting to about $ 6 250
$ 124 999
Construction Start
$ 131 249
Construction Completion
5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 34 750
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 896 per month (≈ +$ 34 750 per year). Yield ~27.8%, estimated payback period — 3.6 years.
27.8 %
Annual ROI (%)
+ $ 2 896
Monthly income
3.6 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 317 per month (≈ +$ 27 800 per year). Yield ~22.2%, estimated payback period — 4.5 years.
22.2 %
Annual ROI (%)
+ $ 2 317
Monthly income
4.5 years
Payback period
Price growth by completition in USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 124 999
08.2026
Completed
$ 131 249
+ $ 6 250
Total return:
+ $ 6 250
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 2, deposit: 2 000
The total price is $ 124 999, split into 2 payments through Q3 2026. The deposit is $ 2 000. The first installment is $ 60 500 (48% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 000
1
07.2026
$ 60 500
2
09.2026
$ 62 500
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The PREDMET CEMAGI complex is located just 5 minutes from Cemagi Beach with black volcanic sand and 17 minutes drive from dynamic Changgu. Popular restaurants, cafes and shops are 6-7 minutes away. There are cultural and educational projects near the complex, and international schools are — 15 minutes away. Supermarkets and medical facilities are located just 10 minutes away, making the location of the complex ideal for comfortable living and relaxation.
Source: Exclusive 3D Aerial Photography of the «Canggu» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
