1 beds
3 floor
42.3 sqm
Spacious one bedroom apartment with an area of 42.3 m² located in the heart of Berawa — one of the most sought-after areas of Bali for investment and rent. The layout with combined kitchen, dining and living areas creates a modern space with thoughtful ergonomics. Panoramic windows offer views of the surrounding area and fill the interior with light, which increases the attractiveness of the property for tourists and premium segment tenants.
Real estate is transferred with finished finishing, furniture and appliances, which eliminates additional investments. A 30+30 year leasehold provides long-term protection of the owner's rights, and a professional management company guarantees effective management and a high level of occupancy. Thanks to its favorable location and European quality of construction, SWOI Berawa apartments in Bali provide stable profitability and increased value in the island's real estate market. It is possible to register in installments, while 30% can be repaid after the complex is commissioned, that is, from rent.
Apartment purchase savings
$ 125 000
price from developer
$ 2 000
deposit
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 12 812
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 137 812 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 12 812
$ 125 000
Construction Start
$ 137 812
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 29 750
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 479 per month (≈ +$ 29 750 per year). Yield ~23.8%, estimated payback period — 4.2 years.
23.8 %
Annual ROI (%)
+ $ 2 479
Monthly income
4.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 983 per month (≈ +$ 23 800 per year). Yield ~19%, estimated payback period — 5.3 years.
19 %
Annual ROI (%)
+ $ 1 983
Monthly income
5.3 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 125 000
09.2026
Interior works
$ 131 250
+ $ 6 250
12.2026
Completed
$ 137 812
+ $ 12 812
Total return:
+ $ 12 812
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
The complex is located in the very center of Berawa— a prestigious area of Bali, where key business and tourist points of the island are concentrated. Just 3 minutes walk to Berawa Beach, famous for its ideal conditions for surfing and walking by the ocean. In the immediate vicinity are located three leading beach clubs in Bali — Finns, Atlas and Morabito, creating high demand for rent and location status. Thanks to convenient transport accessibility, Seminyak, the airport and business areas can be reached in just a few minutes.
Source: Exclusive 3D Aerial Photography of the «Berawa» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
