2 beds
34 floor
75 sqm
Apartment with an area of gross area 75 sq.m. (net area 56 sq.m.) with two bedrooms, including a master bedroom, and a kitchen-living room with access to the balcony form a sought-after family format in the central part of Phnom Penh. Having a second bedroom expands the target audience — from couples to tenants working together, allowing you to buy a property with higher returns and stable occupancy. The balcony enhances the functionality of the space and increases the attractiveness of long-term rentals, which directly affects the investment result.
The project is located in the BKK3 area with quick access to key city highways and business infrastructure, creating a steady demand from expats and local specialists. Cambodia is classified as a seismically stable region, which reduces ownership risks in the long term. The architectural concept of the building and the roof infrastructure with a swimming pool, lounge spaces and gym strengthen the complex's competitive position in the rental market. The freehold format and the possibility of purchasing in installments make the purchase a flexible financial instrument and a rational purchasing decision at the presale stage in an area with potential for value growth.
$ 116 600
price from developer
10% • $ 11 660
Tinora discount
$ 104 940
amount due
$ 1 000
deposit
$ 20 000
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 25 128
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 141 728 (see the price growth chart), which will provide you with a 35.06% profit amounting to about $ 25 128
$ 104 940
Construction Start
$ 141 728
Construction Completion
35.06 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 14 167
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 181 per month (≈ +$ 14 167 per year). Yield ~13.5%, estimated payback period — 7.4 years.
13.5 %
Annual ROI (%)
+ $ 1 181
Monthly income
7.4 years
Payback period
Long-term rental provides a stable cash flow: about $ 944 per month (≈ +$ 11 334 per year). Yield ~10.8%, estimated payback period — 9.3 years.
10.8 %
Annual ROI (%)
+ $ 944
Monthly income
9.3 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 17 490
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 21 000. By the time of the second payment (january 01), the property price will be $ 122 430. You exit the deal and assign your ownership rights, yielding a 83.3% profit of $ 17 490
$ 1 000
Deposit
$ 20 000
First Installment
83.3 %
Profit, %
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 116 600
03.2027
Foundation
$ 122 430
+ $ 5 830
03.2028
Frame
$ 128 552
+ $ 11 952
09.2028
Interior works
$ 134 980
+ $ 18 380
06.2029
Completed
$ 141 729
+ $ 25 129
Total return:
+ $ 25 128
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The total price is $ 104 940, split into 5 payments through Q2 2029. The deposit is $ 1 000. The first installment is $ 20 000 (19% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 000
1
04.2026
$ 20 000
2
01.2027
$ 20 980
3
11.2027
$ 20 980
4
08.2028
$ 20 980
5
06.2029
$ 20 980
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Time Castle is located in the BKK3 area of Phnom Penh, on Street 113 next to Street 390—, a central city grid with direct access to key thoroughfares including Monivong Boulevard and Mao Tse Toung Boulevard, allowing quick access to business, retail and administrative clusters. The location borders BKK1 while maintaining a lower entry price threshold, which increases investment attractiveness and creates the potential for price alignment in the medium term. The area is characterized by a high concentration of restaurants, cafes, service infrastructure and residential projects, which creates a steady demand from expats and local tenants. The dense urban environment and the mixture of international and local businesses ensure constant traffic and liquidity of real estate. This location allows you to buy an asset in the central part of the city with a diversified audience of tenants and projected dynamics of value growth.
Source: Exclusive 3D Aerial Photography of the «BKK3» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726