2 beds
27 floor
75 sqm
Apartment with an area of gross area 75 sq.m. (net area 56 sq.m.) with two bedrooms, including a master bedroom, and a kitchen-living room with access to the balcony form a sought-after family format in the central part of Phnom Penh. Having a second bedroom expands the target audience — from couples to tenants working together, allowing you to buy a property with higher returns and stable occupancy. The balcony enhances the functionality of the space and increases the attractiveness of long-term rentals, which directly affects the investment result.
The project is located in the BKK3 area with quick access to key city highways and business infrastructure, creating a steady demand from expats and local specialists. Cambodia is classified as a seismically stable region, which reduces ownership risks in the long term. The architectural concept of the building and the roof infrastructure with a swimming pool, lounge spaces and gym strengthen the complex's competitive position in the rental market. The freehold format and the possibility of purchasing in installments make the purchase a flexible financial instrument and a rational purchasing decision at the presale stage in an area with potential for value growth.
Apartment purchase savings
$ 108 185
price from developer
10% • $ 10 819
Tinora discount
$ 97 366
amount due
$ 1 000
deposit
$ 18 500
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 23 315
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 131 500 (see the price growth chart), which will provide you with a 35.06% profit amounting to about $ 23 315
$ 97 366
Construction Start
$ 131 500
Construction Completion
35.06 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 12 463
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 039 per month (≈ +$ 12 463 per year). Yield ~12.8%, estimated payback period — 7.8 years.
12.8 %
Annual ROI (%)
+ $ 1 039
Monthly income
7.8 years
Payback period
Long-term rental provides a stable cash flow: about $ 831 per month (≈ +$ 9 970 per year). Yield ~10.2%, estimated payback period — 9.8 years.
10.2 %
Annual ROI (%)
+ $ 831
Monthly income
9.8 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 16 228
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 19 500. By the time of the second payment (april 04), the property price will be $ 113 594. You exit the deal and assign your ownership rights, yielding a 83.2% profit of $ 16 228
$ 1 000
Deposit
$ 18 500
First Installment
83.2 %
Profit, %
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 108 185
03.2027
Foundation
$ 113 594
+ $ 5 409
03.2028
Frame
$ 119 274
+ $ 11 089
09.2028
Interior works
$ 125 238
+ $ 17 053
06.2029
Completed
$ 131 500
+ $ 23 315
Total return:
+ $ 23 315
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 1 000
The total price is $ 97 366, split into 5 payments through Q2 2029. The deposit is $ 1 000. The first installment is $ 18 500 (19% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 000
1
07.2026
$ 18 500
2
04.2027
$ 19 470
3
12.2027
$ 19 470
4
09.2028
$ 19 470
5
06.2029
$ 19 470
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Time Castle is located in the BKK3 area of Phnom Penh, on Street 113 next to Street 390—, a central city grid with direct access to key thoroughfares including Monivong Boulevard and Mao Tse Toung Boulevard, allowing quick access to business, retail and administrative clusters. The location borders BKK1 while maintaining a lower entry price threshold, which increases investment attractiveness and creates the potential for price alignment in the medium term. The area is characterized by a high concentration of restaurants, cafes, service infrastructure and residential projects, which creates a steady demand from expats and local tenants. The dense urban environment and the mixture of international and local businesses ensure constant traffic and liquidity of real estate. This location allows you to buy an asset in the central part of the city with a diversified audience of tenants and projected dynamics of value growth.
Source: Exclusive 3D Aerial Photography of the «BKK3» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
