2 beds
27 floor
75 sqm
Two-bedroom apartment for sale: Gross Area total area — 75 m² including balcony and structural elements, Net Area internal useful — 56 m². All two-room apartments are located in the corner parts of the building: panoramic windows in both bedrooms and living room offer views of the city from both sides. There is a spacious balcony, a combined kitchen-living room and 2 bathrooms — one with a master bedroom, the other a guest room, which is convenient for families and tenants. Rented with finishing and cabinet furniture; upholstered furniture and appliances are paid separately. Suitable for family stays and long-term rentals. Apartments are sold with full ownership without time limit.
Apartment purchase savings
$ 108 185
price from developer
10% • $ 10 819
Tinora discount
$ 97 366
amount due
$ 1 000
deposit
$ 18 500
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 23 315
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 131 500 (see the price growth chart), which will provide you with a 35.06% profit amounting to about $ 23 315
$ 97 366
Construction Start
$ 131 500
Construction Completion
35.06 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 12 463
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 039 per month (≈ +$ 12 463 per year). Yield ~12.8%, estimated payback period — 7.8 years.
12.8 %
Annual ROI (%)
+ $ 1 039
Monthly income
7.8 years
Payback period
Long-term rental provides a stable cash flow: about $ 831 per month (≈ +$ 9 970 per year). Yield ~10.2%, estimated payback period — 9.8 years.
10.2 %
Annual ROI (%)
+ $ 831
Monthly income
9.8 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 16 228
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 19 500. By the time of the second payment (may 05), the property price will be $ 113 594. You exit the deal and assign your ownership rights, yielding a 83.2% profit of $ 16 228
$ 1 000
Deposit
$ 18 500
First Installment
83.2 %
Profit, %
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 108 185
03.2027
Foundation
$ 113 594
+ $ 5 409
03.2028
Frame
$ 119 274
+ $ 11 089
09.2028
Interior works
$ 125 238
+ $ 17 053
06.2029
Completed
$ 131 500
+ $ 23 315
Total return:
+ $ 23 315
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 1 000
The total price is $ 97 366, split into 5 payments through Q2 2029. The deposit is $ 1 000. The first installment is $ 18 500 (19% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 000
1
09.2026
$ 18 500
2
05.2027
$ 19 470
3
01.2028
$ 19 470
4
09.2028
$ 19 470
5
06.2029
$ 19 470
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The BBK 3 area is located next to BKK1 and key business districts of Phnom Penh. Surrounded by — Paññāsāstra International School, Khema International Clinic, Boeung Keng Kang Market and AEON Mall Phnom Penh, one of the city's major shopping centers. Convenient access to educational institutions, medicine, shops, restaurants and major transport routes makes the area comfortable for families, expats and professionals living in the capital on a permanent basis.
Source: Exclusive 3D Aerial Photography of the «BKK3» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
