2 beds
31 floor
75 sqm
2 Bedroom Apartment in TS 11 Time Castle in BKK3, Phnom Penh. Gross area — 75 m²: total area, taking into account the interior and the share of common areas; net area — 56 m² usable area inside the apartment. Panoramic windows are provided in both bedrooms and the kitchen-living room, and the corner location offers views of the city in two directions at once. The layout has a balcony and two bathrooms, one of which is located in the master bedroom.
Apartments are transferred with finishing and cabinet furniture; upholstered furniture and appliances are purchased separately. This format is suitable for own living, as well as for long-term rentals for families, couples and professionals who care about separate bedrooms and a spacious common area. You can buy apartments in BKK3 with full perpetual ownership of freehold.
Apartment purchase savings
$ 113 080
price from developer
10% • $ 11 308
Tinora discount
$ 101 772
amount due
$ 1 000
deposit
$ 19 400
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 24 369
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 137 449 (see the price growth chart), which will provide you with a 35.06% profit amounting to about $ 24 369
$ 101 772
Construction Start
$ 137 449
Construction Completion
35.06 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 12 213
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 018 per month (≈ +$ 12 213 per year). Yield ~12%, estimated payback period — 8.3 years.
12 %
Annual ROI (%)
+ $ 1 018
Monthly income
8.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 814 per month (≈ +$ 9 770 per year). Yield ~9.6%, estimated payback period — 10.4 years.
9.6 %
Annual ROI (%)
+ $ 814
Monthly income
10.4 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 16 962
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 20 400. By the time of the second payment (may 05), the property price will be $ 118 734. You exit the deal and assign your ownership rights, yielding a 83.1% profit of $ 16 962
$ 1 000
Deposit
$ 19 400
First Installment
83.1 %
Profit, %
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 113 080
03.2027
Foundation
$ 118 734
+ $ 5 654
03.2028
Frame
$ 124 671
+ $ 11 591
09.2028
Interior works
$ 130 905
+ $ 17 825
06.2029
Completed
$ 137 450
+ $ 24 370
Total return:
+ $ 24 369
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 1 000
The total price is $ 101 772, split into 5 payments through Q2 2029. The deposit is $ 1 000. The first installment is $ 19 400 (19% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 000
1
09.2026
$ 19 400
2
05.2027
$ 20 340
3
01.2028
$ 20 340
4
09.2028
$ 20 340
5
06.2029
$ 20 340
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
BKK3 (Boeung Keng Kang 3) — is the central residential area of Phnom Penh, the capital of Cambodia, which expats choose to live permanently with their families. In the area itself and in the neighborhood there are international schools with British and American programs: the child studies ten minutes from home, without daily trips through the city. Medicine is being closed by private clinics and international hospitals in the neighboring area of BKK1 — doctors receive in English, emergency care is available around the clock. Mao Tse Toung and Preah Monivong boulevards provide direct access to the airport, business center and the Mekong embankment. Nearby is the Boeung Keng Kang market and supermarkets for daily shopping, parks at the Independence Monument for jogging and walking with children, cafes and restaurants within walking distance. Here they live without a car — everything is within walking radius.
Source: Exclusive 3D Aerial Photography of the «BKK3» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
