Studio
5 floor
32 sqm
Full apartment furnishings are included in the price. High rental potential, with a rental demand level of 90% per year, guarantees stable income throughout the year. Interest-free installments until construction is completed - profitable and convenient (see chart below). Ideal for earning income, investing or renting. It is possible to register ownership in a freehold - 300,000 THB for a studio and one-room apartments, 500,000 THB - two-room apartments
APARTMENT PURCHASE SAVINGS
$ 237 912
price from developer
35% • $ 83 269
Tinora discount
$ 154 643
amount due
$ 6 437
deposit
$ 63 153
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 123 238
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 361 150 (see the price growth chart), which will provide you with a 133.54% profit amounting to about $ 123 238
$ 154 643
Construction Start
$ 361 150
Construction Completion
133.54 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 22 114
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 843 per month (≈ +$ 22 114 per year). Yield ~14.3%, estimated payback period — 7 years.
14.3 %
Annual ROI (%)
+ $ 1 843
Monthly income
7 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 474 per month (≈ +$ 17 691 per year). Yield ~11.4%, estimated payback period — 8.7 years.
11.4 %
Annual ROI (%)
+ $ 1 474
Monthly income
8.7 years
Payback period
Installment plan in USD
Payments: 3, deposit: 6 437
The total price is $ 154 643, split into 3 payments through Q4 2026. The deposit is $ 6 437. The first installment is $ 63 153 (41% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 440
1
09.2025
$ 63 150
2
04.2026
$ 42 530
3
12.2026
$ 42 530
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 237 912
09.2025
Frame
$ 285 494
+ $ 47 582
03.2026
Interior works
$ 328 318
+ $ 90 406
12.2026
Completed
$ 361 150
+ $ 123 238
Итоговый доход:
+ $ 1 23 238
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
Bellevue Beachfront is in an incredibly convenient location, just a minute from Layan Beach and four minutes from Bangtao Beach. Coffee lovers will appreciate the proximity to Au Bon Pain, just 10 minutes away. Shopping and groceries can be found at Boat Avenue Mall and Villa Market, which are also just 10 minutes away. Central Porto De Phuket Mall is just 12 minutes away, while the trendy Catch Beach Club and Headstart International School are a 15-minute walk away.
Other units in this complex
Studio
2 floor
32 sqm
1 beds
1 floor
40 sqm
2 beds
5 floor
64 sqm
Studio
3 floor
32 sqm
Studio
5 floor
32 sqm
Studio
5 floor
32 sqm
2 beds
5 floor
80 sqm
1 beds
3 floor
40 sqm
1 beds
5 floor
40 sqm
2 beds
4 floor
80 sqm
1 beds
5 floor
40 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726