3 beds
1 floors
310 sqm
Installment payment throughout the villa construction period. Ideal for living or for earning income from investments or rentals.
High rental potential thanks to its convenient location and modern design. In the Four Seasons village there are villas with designs for every taste: Modern Loft, Tropical Balinese, Modern Luxury. Type of land ownership - Leasehold possible. Finishing and built-in furniture are included in the price, a set of upholstered furniture and appliances are paid separately. The villas are presented with a total area of 305, 310, 340, 350, 370, 380, 450, 455 sq.m.
VILLA PURCHASE SAVINGS
$ 716 277
price from developer
13.2% • $ 94 548
Tinora discount
$ 621 729
amount due
$ 14 326
deposit
$ 172 193
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 73 419
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 789 696 (see the price growth chart), which will provide you with a 27.02% profit amounting to about $ 73 419
$ 621 729
Construction Start
$ 789 696
Construction Completion
27.02 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 67 147
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 5 596 per month (≈ +$ 67 147 per year). Yield ~10.8%, estimated payback period — 9.3 years.
10.8 %
Annual ROI (%)
+ $ 5 596
Monthly income
9.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 4 476 per month (≈ +$ 53 717 per year). Yield ~8.6%, estimated payback period — 11.6 years.
8.6 %
Annual ROI (%)
+ $ 4 476
Monthly income
11.6 years
Payback period
Installment plan in USD
Payments: 6, deposit: 14 326
The total price is $ 621 729, split into 6 payments through Q3 2026. The deposit is $ 14 326. The first installment is $ 172 193 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 14 330
1
12.2025
$ 172 190
2
01.2026
$ 87 040
3
03.2026
$ 87 040
4
05.2026
$ 87 040
5
07.2026
$ 87 040
6
09.2026
$ 87 040
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 716 277
06.2025
Foundation
$ 752 091
+ $ 35 814
09.2026
Completed
$ 789 696
+ $ 73 419
Итоговый доход:
+ $ 73 419
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
Nai Yang Beach is just 14 minutes away, while Layan Beach and Naithon Beach are just 15 minutes away. Nature lovers can quickly reach Tonsai Waterfall - 15 minutes and Blue Tree Lagoon - 20 minutes. For shopping and entertainment, Porto De Phuket and Robinson Lifestyle are within 14 and 20 minutes respectively. And for easy travel, Phuket International Airport is just 17 minutes from the complex.
Other units in this complex
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726