3 beds
1 floors
310 sqm
Installment payment throughout the villa construction period. Ideal for living or for earning income from investments or rentals.
High rental potential thanks to its convenient location and modern design. In the Four Seasons village there are villas with designs for every taste: Modern Loft, Tropical Balinese, Modern Luxury. Type of land ownership - Leasehold possible. Finishing and built-in furniture are included in the price, a set of upholstered furniture and appliances are paid separately. The villas are presented with a total area of 305, 310, 340, 350, 370, 380, 450, 455 sq.m.
Villa purchase savings
$ 681 824
price from developer
13.2% • $ 90 000
Tinora discount
$ 591 824
amount due
$ 13 636
deposit
$ 163 911
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 69 887
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 751 711 (see the price growth chart), which will provide you with a 27.02% profit amounting to about $ 69 887
$ 591 824
Construction Start
$ 751 711
Construction Completion
27.02 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 63 917
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 5 326 per month (≈ +$ 63 917 per year). Yield ~10.8%, estimated payback period — 9.3 years.
10.8 %
Annual ROI (%)
+ $ 5 326
Monthly income
9.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 4 261 per month (≈ +$ 51 134 per year). Yield ~8.6%, estimated payback period — 11.6 years.
8.6 %
Annual ROI (%)
+ $ 4 261
Monthly income
11.6 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 681 824
06.2025
Foundation
$ 715 915
+ $ 34 091
09.2026
Completed
$ 751 711
+ $ 69 887
Total return:
+ $ 69 887
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 2, deposit: 13 636
The total price is $ 591 824, split into 2 payments through Q3 2026. The deposit is $ 13 636. The first installment is $ 163 911 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 13 640
1
06.2026
$ 163 910
2
09.2026
$ 414 280
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Nai Yang Beach is just 14 minutes away, while Layan Beach and Naithon Beach are just 15 minutes away. Nature lovers can quickly reach Tonsai Waterfall - 15 minutes and Blue Tree Lagoon - 20 minutes. For shopping and entertainment, Porto De Phuket and Robinson Lifestyle are within 14 and 20 minutes respectively. And for easy travel, Phuket International Airport is just 17 minutes from the complex.
Source: Exclusive 3D Aerial Photography of the «Thalang» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora