4 beds
1 floors
450 sqm
Installment payment throughout the villa construction period. Ideal for living or for earning income from investments or rentals.
High rental potential thanks to its convenient location and modern design. In the Four Seasons village there are villas with designs for every taste: Modern Loft, Tropical Balinese, Modern Luxury. Type of land ownership - Leasehold possible. Finishing and built-in furniture are included in the price, a set of upholstered furniture and appliances are paid separately. The villas are presented with a total area of 305, 310, 340, 350, 370, 380, 450, 455 sq.m.
VILLA PURCHASE SAVINGS
$ 1 062 668
price from developer
$ 20 127
deposit
$ 298 672
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 108 924
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 171 592 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 108 924
$ 1 062 668
Construction Start
$ 1 171 592
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 106 267
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 8 856 per month (≈ +$ 106 267 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 8 856
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 7 084 per month (≈ +$ 85 013 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 7 084
Monthly income
12.5 years
Payback period
Installment plan in USD
Payments: 6, deposit: 20 127
The total price is $ 1 062 668, split into 6 payments through Q3 2026. The deposit is $ 20 127. The first installment is $ 298 672 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 20 130
1
12.2025
$ 298 670
2
01.2026
$ 148 770
3
03.2026
$ 148 770
4
05.2026
$ 148 770
5
07.2026
$ 148 770
6
09.2026
$ 148 770
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 1 062 668
06.2025
Foundation
$ 1 115 801
+ $ 53 133
09.2026
Completed
$ 1 171 591
+ $ 108 923
Итоговый доход:
+ $ 1 08 924
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
Nai Yang Beach is just 14 minutes away, while Layan Beach and Naithon Beach are just 15 minutes away. Nature lovers can quickly reach Tonsai Waterfall - 15 minutes and Blue Tree Lagoon - 20 minutes. For shopping and entertainment, Porto De Phuket and Robinson Lifestyle are within 14 and 20 minutes respectively. And for easy travel, Phuket International Airport is just 17 minutes from the complex.
Other units in this complex
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726