4 beds
1 floors
450 sqm
Installment payment throughout the villa construction period. Ideal for living or for earning income from investments or rentals.
High rental potential thanks to its convenient location and modern design. In the Four Seasons village there are villas with designs for every taste: Modern Loft, Tropical Balinese, Modern Luxury. Type of land ownership - Leasehold possible. Finishing and built-in furniture are included in the price, a set of upholstered furniture and appliances are paid separately. The villas are presented with a total area of 305, 310, 340, 350, 370, 380, 450, 455 sq.m.
Villa purchase savings
$ 1 030 461
price from developer
$ 19 517
deposit
$ 289 620
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 105 622
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 136 083 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 105 622
$ 1 030 461
Construction Start
$ 1 136 083
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 103 046
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 8 587 per month (≈ +$ 103 046 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 8 587
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 6 870 per month (≈ +$ 82 437 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 6 870
Monthly income
12.5 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 1 030 461
06.2025
Foundation
$ 1 081 984
+ $ 51 523
09.2026
Completed
$ 1 136 083
+ $ 105 622
Total return:
+ $ 1 05 622
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 3, deposit: 19 517
The total price is $ 1 030 461, split into 3 payments through Q3 2026. The deposit is $ 19 517. The first installment is $ 289 620 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 19 520
1
05.2026
$ 289 620
2
07.2026
$ 360 660
3
09.2026
$ 360 660
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Nai Yang Beach is just 14 minutes away, while Layan Beach and Naithon Beach are just 15 minutes away. Nature lovers can quickly reach Tonsai Waterfall - 15 minutes and Blue Tree Lagoon - 20 minutes. For shopping and entertainment, Porto De Phuket and Robinson Lifestyle are within 14 and 20 minutes respectively. And for easy travel, Phuket International Airport is just 17 minutes from the complex.
Source: Exclusive 3D Aerial Photography of the «Thalang» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
