4 beds
1 floors
455 sqm
Installment payment throughout the villa construction period. Ideal for living or for earning income from investments or rentals.
High rental potential thanks to its convenient location and modern design. In the Four Seasons village there are villas with designs for every taste: Modern Loft, Tropical Balinese, Modern Luxury. Type of land ownership - Leasehold possible. Finishing and built-in furniture are included in the price, a set of upholstered furniture and appliances are paid separately. The villas are presented with a total area of 305, 310, 340, 350, 370, 380, 450, 455 sq.m.
Villa purchase savings
$ 1 035 812
price from developer
$ 20 501
deposit
$ 290 243
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 106 170
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 141 982 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 106 170
$ 1 035 812
Construction Start
$ 1 141 982
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 103 581
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 8 632 per month (≈ +$ 103 581 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 8 632
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 6 905 per month (≈ +$ 82 865 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 6 905
Monthly income
12.5 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 1 035 812
06.2025
Foundation
$ 1 087 603
+ $ 51 791
09.2026
Completed
$ 1 141 983
+ $ 106 171
Total return:
+ $ 1 06 170
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 2, deposit: 20 501
The total price is $ 1 035 812, split into 2 payments through Q3 2026. The deposit is $ 20 501. The first installment is $ 290 243 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 20 500
1
07.2026
$ 290 240
2
09.2026
$ 725 070
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Nai Yang Beach is just 14 minutes away, while Layan Beach and Naithon Beach are just 15 minutes away. Nature lovers can quickly reach Tonsai Waterfall - 15 minutes and Blue Tree Lagoon - 20 minutes. For shopping and entertainment, Porto De Phuket and Robinson Lifestyle are within 14 and 20 minutes respectively. And for easy travel, Phuket International Airport is just 17 minutes from the complex.
Source: Exclusive 3D Aerial Photography of the «Thalang» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
