3 beds
1 floors
350 sqm
Installment payment throughout the villa construction period. Ideal for living or for earning income from investments or rentals.
High rental potential thanks to its convenient location and modern design. In the Four Seasons village there are villas with designs for every taste: Modern Loft, Tropical Balinese, Modern Luxury. Type of land ownership - Leasehold possible. Finishing and built-in furniture are included in the price, a set of upholstered furniture and appliances are paid separately. The villas are presented with a total area of 305, 310, 340, 350, 370, 380, 450, 455 sq.m.
VILLA PURCHASE SAVINGS
$ 820 718
price from developer
$ 16 097
deposit
$ 230 118
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 84 123
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 904 841 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 84 123
$ 820 718
Construction Start
$ 904 841
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 88 638
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 7 386 per month (≈ +$ 88 638 per year). Yield ~10.8%, estimated payback period — 9.3 years.
10.8 %
Annual ROI (%)
+ $ 7 386
Monthly income
9.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 5 909 per month (≈ +$ 70 910 per year). Yield ~8.6%, estimated payback period — 11.6 years.
8.6 %
Annual ROI (%)
+ $ 5 909
Monthly income
11.6 years
Payback period
Installment plan in USD
Payments: 6, deposit: 16 097
The total price is $ 820 718, split into 6 payments through Q3 2026. The deposit is $ 16 097. The first installment is $ 230 118 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 16 100
1
12.2025
$ 230 120
2
01.2026
$ 114 900
3
03.2026
$ 114 900
4
05.2026
$ 114 900
5
07.2026
$ 114 900
6
09.2026
$ 114 900
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 820 718
06.2025
Foundation
$ 861 754
+ $ 41 036
09.2026
Completed
$ 904 842
+ $ 84 124
Итоговый доход:
+ $ 84 123
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
Nai Yang Beach is just 14 minutes away, while Layan Beach and Naithon Beach are just 15 minutes away. Nature lovers can quickly reach Tonsai Waterfall - 15 minutes and Blue Tree Lagoon - 20 minutes. For shopping and entertainment, Porto De Phuket and Robinson Lifestyle are within 14 and 20 minutes respectively. And for easy travel, Phuket International Airport is just 17 minutes from the complex.
Other units in this complex
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726