3 beds
1 floors
370 sqm
Installment payment throughout the villa construction period. Ideal for living or for earning income from investments or rentals.
High rental potential thanks to its convenient location and modern design. In the Four Seasons village there are villas with designs for every taste: Modern Loft, Tropical Balinese, Modern Luxury. Type of land ownership - Leasehold possible. Finishing and built-in furniture are included in the price, a set of upholstered furniture and appliances are paid separately. The villas are presented with a total area of 305, 310, 340, 350, 370, 380, 450, 455 sq.m.
$ 979 953
price from developer
$ 16 672
deposit
$ 277 312
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 100 445
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 080 398 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 100 445
$ 979 953
Construction Start
$ 1 080 398
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 105 835
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 8 820 per month (≈ +$ 105 835 per year). Yield ~10.8%, estimated payback period — 9.3 years.
10.8 %
Annual ROI (%)
+ $ 8 820
Monthly income
9.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 7 056 per month (≈ +$ 84 668 per year). Yield ~8.6%, estimated payback period — 11.6 years.
8.6 %
Annual ROI (%)
+ $ 7 056
Monthly income
11.6 years
Payback period
The total price is $ 979 953, split into 6 payments through Q3 2026. The deposit is $ 16 672. The first installment is $ 277 312 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 16 670
1
12.2025
$ 277 310
2
01.2026
$ 137 190
3
03.2026
$ 137 190
4
05.2026
$ 137 190
5
07.2026
$ 137 190
6
09.2026
$ 137 190
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 979 953
06.2025
Foundation
$ 1 028 951
+ $ 48 998
09.2026
Completed
$ 1 080 399
+ $ 100 446
Итоговый доход:
+ $ 1 00 445
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Nai Yang Beach is just 14 minutes away, while Layan Beach and Naithon Beach are just 15 minutes away. Nature lovers can quickly reach Tonsai Waterfall - 15 minutes and Blue Tree Lagoon - 20 minutes. For shopping and entertainment, Porto De Phuket and Robinson Lifestyle are within 14 and 20 minutes respectively. And for easy travel, Phuket International Airport is just 17 minutes from the complex.
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726