3 beds
1 floors
370 sqm
Installment payment throughout the villa construction period. Ideal for living or for earning income from investments or rentals.
High rental potential thanks to its convenient location and modern design. In the Four Seasons village there are villas with designs for every taste: Modern Loft, Tropical Balinese, Modern Luxury. Type of land ownership - Leasehold possible. Finishing and built-in furniture are included in the price, a set of upholstered furniture and appliances are paid separately. The villas are presented with a total area of 305, 310, 340, 350, 370, 380, 450, 455 sq.m.
Villa purchase savings
$ 950 252
price from developer
$ 16 167
deposit
$ 268 907
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 97 401
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 047 653 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 97 401
$ 950 252
Construction Start
$ 1 047 653
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 102 627
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 8 552 per month (≈ +$ 102 627 per year). Yield ~10.8%, estimated payback period — 9.3 years.
10.8 %
Annual ROI (%)
+ $ 8 552
Monthly income
9.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 6 842 per month (≈ +$ 82 102 per year). Yield ~8.6%, estimated payback period — 11.6 years.
8.6 %
Annual ROI (%)
+ $ 6 842
Monthly income
11.6 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 950 252
06.2025
Foundation
$ 997 765
+ $ 47 513
09.2026
Completed
$ 1 047 653
+ $ 97 401
Total return:
+ $ 97 401
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 3, deposit: 16 167
The total price is $ 950 252, split into 3 payments through Q3 2026. The deposit is $ 16 167. The first installment is $ 268 907 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 16 170
1
05.2026
$ 268 910
2
07.2026
$ 332 590
3
09.2026
$ 332 590
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Nai Yang Beach is just 14 minutes away, while Layan Beach and Naithon Beach are just 15 minutes away. Nature lovers can quickly reach Tonsai Waterfall - 15 minutes and Blue Tree Lagoon - 20 minutes. For shopping and entertainment, Porto De Phuket and Robinson Lifestyle are within 14 and 20 minutes respectively. And for easy travel, Phuket International Airport is just 17 minutes from the complex.
Source: Exclusive 3D Aerial Photography of the «Thalang» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
