1 beds
4 floor
28.4 sqm
Apartment with an area of 28.4 sq. m with one bedroom — this is a compact and liquid format within The Title Sierra, focused on stable rental demand. The layout is built around a kitchen-living room with clear zoning: the recreation space is separated from the kitchen part, which increases the convenience of living and makes the property attractive to tenants choosing small but functional apartments for the long term.
The location of the complex enhances the investment value of this format. Beach —about 10 minutes, and organized transfer removes dependence on personal transport, which is especially important for tenants. At the same time, the project is located in a natural environment and at the same time next to shopping centers and cultural sites, forming a format «everything is next door» — one of the key factors in year-round demand. Furniture is included in the price, which allows you to bring the property to the rental market without additional investments.
Additional advantage — infrastructure and management. A ruftop with a swimming pool enhances the perception of the property as a resort, which allows you to maintain a higher rental rate even for compact footage. The management company takes on the maintenance and work with tenants, turning the apartments into a ready-made tool for passive income. Pet-friendly policies expand the target audience and have a positive effect on occupancy, which is especially important for small and most in-demand units.
Apartment purchase savings
$ 97 516
price from developer
$ 3 105
deposit
$ 21 274
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 15 371
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 112 887 (see the price growth chart), which will provide you with a 15.76% profit amounting to about $ 15 371
$ 97 516
Construction Start
$ 112 887
Construction Completion
15.76 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 12 677
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 056 per month (≈ +$ 12 677 per year). Yield ~13%, estimated payback period — 7.7 years.
13 %
Annual ROI (%)
+ $ 1 056
Monthly income
7.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 845 per month (≈ +$ 10 142 per year). Yield ~10.4%, estimated payback period — 9.6 years.
10.4 %
Annual ROI (%)
+ $ 845
Monthly income
9.6 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 97 516
04.2026
Foundation
$ 102 392
+ $ 4 876
04.2027
Frame
$ 107 512
+ $ 9 996
09.2028
Completed
$ 112 888
+ $ 15 372
Total return:
+ $ 15 371
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 4, deposit: 3 105
The total price is $ 97 516, split into 4 payments through Q3 2028. The deposit is $ 3 105. The first installment is $ 21 274 (22% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 110
1
06.2026
$ 21 270
2
03.2027
$ 24 380
3
12.2027
$ 24 380
4
09.2028
$ 24 380
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The Title Sierra is located in the Bang Tao area, just 10 minutes from the beach of the same name with a long sandy line and high-class hotels. Shopping and lifestyle centers Boat Avenue, Porto de Phuket and Villa Market are within a short drive, providing residents with access to premium shops, restaurants and services. Nearby is the amusement and water park Blue Tree Phuket, which attracts families with children and tourists, increasing rental demand in the location.
Source: Exclusive 3D Aerial Photography of the «Bang Tao» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora