1 beds
2 floor
28.4 sqm
Apartment with an area of 28.4 sq. m with one bedroom — this is a compact and liquid format within The Title Sierra, focused on stable rental demand. The layout is built around a kitchen-living room with clear zoning: the recreation space is separated from the kitchen part, which increases the convenience of living and makes the property attractive to tenants choosing small but functional apartments for the long term.
The location of the complex enhances the investment value of this format. Beach —about 10 minutes, and organized transfer removes dependence on personal transport, which is especially important for tenants. At the same time, the project is located in a natural environment and at the same time next to shopping centers and cultural sites, forming a format «everything is next door» — one of the key factors in year-round demand.
Additional advantage — infrastructure and management. A ruftop with a swimming pool enhances the perception of the property as a resort, which allows you to maintain a higher rental rate even for compact footage. The management company takes on the maintenance and work with tenants, turning the apartments into a ready-made tool for passive income. Pet-friendly policies expand the target audience and have a positive effect on occupancy, which is especially important for small and most in-demand units.
$ 95 357
price from developer
$ 3 037
deposit
$ 20 803
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 15 031
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 110 388 (see the price growth chart), which will provide you with a 15.76% profit amounting to about $ 15 031
$ 95 357
Construction Start
$ 110 388
Construction Completion
15.76 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 11 634
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 969 per month (≈ +$ 11 634 per year). Yield ~12.2%, estimated payback period — 8.2 years.
12.2 %
Annual ROI (%)
+ $ 969
Monthly income
8.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 776 per month (≈ +$ 9 307 per year). Yield ~9.8%, estimated payback period — 10.2 years.
9.8 %
Annual ROI (%)
+ $ 776
Monthly income
10.2 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 4 768
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 23 840. By the time of the second payment (january 01), the property price will be $ 100 125. You exit the deal and assign your ownership rights, yielding a 20% profit of $ 4 768
$ 3 037
Deposit
$ 20 803
First Installment
20 %
Profit, %
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 95 357
04.2026
Foundation
$ 100 125
+ $ 4 768
04.2027
Frame
$ 105 131
+ $ 9 774
09.2028
Completed
$ 110 388
+ $ 15 031
Total return:
+ $ 15 031
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The total price is $ 95 357, split into 4 payments through Q3 2028. The deposit is $ 3 037. The first installment is $ 20 803 (22% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 040
1
03.2026
$ 20 800
2
01.2027
$ 23 840
3
11.2027
$ 23 840
4
09.2028
$ 23 840
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The Title Sierra is located in the Bang Tao area, just 10 minutes from the beach of the same name with a long sandy line and high-class hotels. Shopping and lifestyle centers Boat Avenue, Porto de Phuket and Villa Market are within a short drive, providing residents with access to premium shops, restaurants and services. Nearby is the amusement and water park Blue Tree Phuket, which attracts families with children and tourists, increasing rental demand in the location.
Source: Exclusive 3D Aerial Photography of the «Bang Tao» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726