1 beds
5 floor
30.3 sqm
Apartment with an area of 30.30 sq. m have a layout that demonstrates high liquidity for rent: a separate bedroom increases the value of the unit for long-term residents, and a bathroom with two entrances — from the bedroom and living room — makes the space convenient for both couples and tenants living alone. The combined living, kitchen and dining area creates a versatile format suitable for both living and short-term recreation, and the balcony increases the functionality and usable area of the unit.
Investment attractiveness is enhanced by a location in an area with growing demand and limited supply of new housing — such properties are delivered faster and show a steady increase in value as the surrounding area develops. The management model of the complex reduces the operating costs of the owner and ensures stable occupancy, which makes these apartments a tool for passive income. Installment plans are available to enter the investment, and current discounts until November 30, 2025 allow you to purchase apartments at a reduced price, fixing the maximum capitalization potential at the construction stage.
$ 120 509
price from developer
$ 3 219
deposit
$ 26 907
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 12 352
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 132 861 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 12 352
$ 120 509
Construction Start
$ 132 861
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 15 666
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 306 per month (≈ +$ 15 666 per year). Yield ~13%, estimated payback period — 7.7 years.
13 %
Annual ROI (%)
+ $ 1 306
Monthly income
7.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 044 per month (≈ +$ 12 533 per year). Yield ~10.4%, estimated payback period — 9.6 years.
10.4 %
Annual ROI (%)
+ $ 1 044
Monthly income
9.6 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 6 026
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 30 126. By the time of the second payment (november 11), the property price will be $ 126 535. You exit the deal and assign your ownership rights, yielding a 20% profit of $ 6 026
$ 3 219
Deposit
$ 26 907
First Installment
20 %
Profit, %
The total price is $ 120 509, split into 4 payments through Q3 2028. The deposit is $ 3 219. The first installment is $ 26 907 (22% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 220
1
12.2025
$ 26 910
2
11.2026
$ 30 130
3
10.2027
$ 30 130
4
09.2028
$ 30 130
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 120 509
04.2026
Foundation
$ 126 534
+ $ 6 025
09.2028
Completed
$ 132 861
+ $ 12 352
Итоговый доход:
+ $ 12 352
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The Title Sierra is located in the Bang Tao area, just 10 minutes from the beach of the same name with a long sandy line and high-class hotels. Shopping and lifestyle centers Boat Avenue, Porto de Phuket and Villa Market are a short drive away, providing residents with access to premium shops, restaurants and services. Nearby there is an amusement and water park Blue Tree Phuket, which attracts families with children and tourists, increasing rental demand in the location.
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726