1 beds
2 floor
28.4 sqm
Apartments with an area of 28.38 sq. m are designed as a compact and functional option for investment: a walk-through living and dining areas create convenient space logistics, and a kitchen niche frees up usable space and makes the layout visually more neat. This format is in demand among tenants, for whom rationality of the interior and quick access to all areas inside the unit are important.
The infrastructure advantages of the complex maintain stable rental demand and allow us to count on a quick payback. installment plan is available for buyers, which reduces initial costs and simplifies entry into the project. Additionally, there is a promotion with discounts until November 30, 2025, which makes an early purchase especially profitable from a capitalization point of view.
$ 91 175
price from developer
$ 3 171
deposit
$ 19 623
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 9 345
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 100 520 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 9 345
$ 91 175
Construction Start
$ 100 520
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 11 123
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 927 per month (≈ +$ 11 123 per year). Yield ~12.2%, estimated payback period — 8.2 years.
12.2 %
Annual ROI (%)
+ $ 927
Monthly income
8.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 742 per month (≈ +$ 8 899 per year). Yield ~9.8%, estimated payback period — 10.2 years.
9.8 %
Annual ROI (%)
+ $ 742
Monthly income
10.2 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 4 559
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 22 794. By the time of the second payment (november 11), the property price will be $ 95 734. You exit the deal and assign your ownership rights, yielding a 20% profit of $ 4 559
$ 3 171
Deposit
$ 19 623
First Installment
20 %
Profit, %
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 91 175
04.2026
Foundation
$ 95 734
+ $ 4 559
09.2028
Completed
$ 100 521
+ $ 9 346
Total return:
+ $ 9 345
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The total price is $ 91 175, split into 4 payments through Q3 2028. The deposit is $ 3 171. The first installment is $ 19 623 (22% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 170
1
12.2025
$ 19 620
2
11.2026
$ 22 790
3
10.2027
$ 22 790
4
09.2028
$ 22 790
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The Title Sierra is located in the Bang Tao area, just 10 minutes from the beach of the same name with a long sandy line and high-class hotels. Shopping and lifestyle centers Boat Avenue, Porto de Phuket and Villa Market are a short drive away, providing residents with access to premium shops, restaurants and services. Nearby there is an amusement and water park Blue Tree Phuket, which attracts families with children and tourists, increasing rental demand in the location.
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726