Portfolio as of 03.02.2026
WHLRZU
Objects:
10
Strategy:
High profit
A strategy in which the portfolio includes properties with high potential for price appreciation and yield, thanks to favorable entry terms and locations with stable demand.
Portfolio objects
ROI:
22.53% (18% per year)
Investment required:
$ 6 106 984
Income from sales:
$ 7 482 601
Profit:
$ 1 375 617
Portfolio exit:
06.2027
Remove item from portfolio
Investment required:
569 900 $
Construction start:
06.2025
Construction completion:
06.2027
Profit:
226 560 $
ROI
39.76% (31.8% per year)
Remove item from portfolio
Investment required:
699 900 $
Construction start:
06.2025
Construction completion:
06.2027
Profit:
278 250 $
ROI
39.75% (31.8% per year)
Remove item from portfolio
Investment required:
629 900 $
Construction start:
06.2025
Construction completion:
09.2026
Profit:
252 420 $
ROI
40.07% (79.6% per year)
Remove item from portfolio
Investment required:
429 730 $
Construction start:
12.2024
Construction completion:
12.2026
Profit:
44 050 $
ROI
10.25% (13.6% per year)
Remove item from portfolio
Investment required:
450 450 $
Construction start:
12.2024
Construction completion:
12.2026
Profit:
46 170 $
ROI
10.25% (13.6% per year)
Remove item from portfolio
Investment required:
470 100 $
Construction start:
12.2024
Construction completion:
12.2026
Profit:
48 190 $
ROI
10.25% (13.6% per year)
Remove item from portfolio
Investment required:
336 000 $
Construction start:
09.2024
Construction completion:
03.2027
Profit:
71 480 $
ROI
21.27% (21.3% per year)
Remove item from portfolio
Investment required:
202 000 $
Construction start:
09.2024
Construction completion:
03.2027
Profit:
42 980 $
ROI
21.27% (21.3% per year)
Remove item from portfolio
Investment required:
863 000 $
Construction start:
12.2024
Construction completion:
03.2027
Profit:
136 030 $
ROI
15.76% (15.8% per year)
Remove item from portfolio
Investment required:
1 456 000 $
Construction start:
12.2024
Construction completion:
03.2027
Profit:
229 500 $
ROI
15.76% (15.8% per year)
Reinvestment Forecast
ROI:
81.28% (64.9% per year)
Investment required:
$ 3 841 769
Income from sales:
$ 7 482 601
Profit:
$ 1 375 617
Portfolio exit:
06.2027
Sale of properties immediately after construction completion
■ Installment Payments ■ Revenue (Sales)
Discuss investment portfolio with an expert
Based on your request, we will select the optimal investment solution, explain the stages of the transaction, and answer any technical or legal questions.
Portfolio Assets
$ 569 900
ALEX VILLAS COMPLEX 7.1
Bali | Canggu | Apartment
2 beds
3 floor
174 sqm
$ 699 900
ALEX VILLAS COMPLEX 7.1
Bali | Canggu | Apartment
2 beds
3 floor
198 sqm
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726