1 beds
15 floor
63 sqm
Apartment with an area of gross area 63.03 sq. m (net area 45.07 sq. m) are located on the 15th floor of the hotel complex. The layout provides for a thoughtful division of space: the kitchen-living area is separated by a partition from the sleeping area, which makes accommodation more comfortable and functional. The apartment has 1 bathroom. The high floor location provides reduced city noise levels.
Furniture and equipment are already included in the cost of the property, which reduces additional investments after purchase and simplifies the commissioning of apartments. A Smart Order system is available to residents, which allows them to order hotel services at any time, which increases the level of service within the complex and makes the facility more convenient for both personal living and rental.
Buyers are provided with an installment plan with a down payment of 30% and a 10% discount, which makes entry into the project more affordable from a financial point of view. The property is accompanied by a 6% guarantee of return for 10 years. This format will be of interest to investors who want to purchase apartments with a clear rental strategy and receive stable rental income.
Apartment purchase savings
$ 204 888
price from developer
10% • $ 20 489
Tinora discount
$ 184 399
amount due
$ 2 000
deposit
$ 53 300
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 10 244
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 215 132 (see the price growth chart), which will provide you with a 16.67% profit amounting to about $ 10 244
$ 184 399
Construction Start
$ 215 132
Construction Completion
16.67 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 21 759
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 813 per month (≈ +$ 21 759 per year). Yield ~11.8%, estimated payback period — 8.5 years.
11.8 %
Annual ROI (%)
+ $ 1 813
Monthly income
8.5 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 451 per month (≈ +$ 17 407 per year). Yield ~9.4%, estimated payback period — 10.6 years.
9.4 %
Annual ROI (%)
+ $ 1 451
Monthly income
10.6 years
Payback period
Price growth by completition in USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 204 888
12.2026
Completed
$ 215 132
+ $ 10 244
Total return:
+ $ 10 244
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 3, deposit: 2 000
The total price is $ 184 399, split into 3 payments through Q4 2026. The deposit is $ 2 000. The first installment is $ 53 300 (29% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 000
1
07.2026
$ 53 300
2
09.2026
$ 64 550
3
12.2026
$ 64 550
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
UC88 Wyndham Garden is located in one of the most convenient and prestigious areas of Phnom Penh - BKK1, providing quick access to the main attractions and key infrastructure of the city. Independence Monument — 6 minutes drive, AEON Mall — 8 minutes drive, and the famous Royal Palace — 11 minutes drive. Diamond Island is also just a 12-minute drive away, offering a wide range of restaurants, entertainment and business spaces.
The area is distinguished by developed infrastructure and convenience for everyday life. RUILI Bank, DGB Bank and Maybank are within walking distance. For daily shopping, there are shops and supermarkets nearby: Thai Huot, BKK Market and Lucky Supermarket, which makes living here as comfortable as possible for both living and investing.
Source: Exclusive 3D Aerial Photography of the «BKK1» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora