3 beds
33 floor
176.2 sqm
Apartment with an area of 176.21 sq. m are located on the 33rd floor of the hotel complex. The layout includes three bedrooms and three bathrooms, while the master bedrooms have access to the balcony and direct access to their own bathrooms, which enhances the privacy of each area. The kitchen and living room are combined and form a large single space with a logical distribution of functional areas, and the high floor location provides less city noise and increased privacy, while the view of the city from the windows enhances the visual value of the property.
Furniture and equipment are already included in the cost of the facility, which reduces additional investments after purchase and simplifies the commissioning of the facility. A Smart Order system is available to residents, allowing them to order hotel services at any time, which increases the level of service within the complex.
Buyers are provided with an installment plan with a down payment of 30% and a 10% discount, which makes entry into the project more affordable from a financial point of view. The property is accompanied by a 6% guarantee of return for 10 years. This format will be of interest to investors who want to receive stable rental income.
Apartment purchase savings
$ 773 487
price from developer
10% • $ 77 349
Tinora discount
$ 696 138
amount due
$ 1 000
deposit
$ 207 800
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 39 138
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 812 625 (see the price growth chart), which will provide you with a 16.73% profit amounting to about $ 39 138
$ 696 138
Construction Start
$ 812 625
Construction Completion
16.73 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 75 183
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 6 265 per month (≈ +$ 75 183 per year). Yield ~10.8%, estimated payback period — 9.3 years.
10.8 %
Annual ROI (%)
+ $ 6 265
Monthly income
9.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 5 012 per month (≈ +$ 60 146 per year). Yield ~8.6%, estimated payback period — 11.6 years.
8.6 %
Annual ROI (%)
+ $ 5 012
Monthly income
11.6 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 773 487
07.2026
Interior works
$ 788 957
+ $ 15 470
09.2026
Completed
$ 812 626
+ $ 39 139
Total return:
+ $ 39 138
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 2, deposit: 1 000
The total price is $ 696 138, split into 2 payments through Q3 2026. The deposit is $ 1 000. The first installment is $ 207 800 (30% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 000
1
06.2026
$ 207 800
2
09.2026
$ 487 340
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
UC88 Wyndham Garden is located in one of the most convenient and prestigious areas of Phnom Penh - BKK1, providing quick access to the main attractions and key infrastructure of the city. Independence Monument — 6 minutes drive, AEON Mall — 8 minutes drive, and the famous Royal Palace — 11 minutes drive. Diamond Island is also just a 12-minute drive away, offering a wide range of restaurants, entertainment and business spaces.
The area is distinguished by developed infrastructure and convenience for everyday life. RUILI Bank, DGB Bank and Maybank are within walking distance. For daily shopping, there are shops and supermarkets nearby: Thai Huot, BKK Market and Lucky Supermarket, which makes living here as comfortable as possible for both living and investing.
Source: Exclusive 3D Aerial Photography of the «BKK1» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
