2 beds
9 floor
106.1 sqm
Apartment with an area of gross area 106.08 sq. m (net area 75.95 sq. m) are located on the 9th floor of a five-star complex managed by the international hotel operator Wyndham. The layout includes two bedrooms next to each other and two bathrooms, with the master bedroom having its own direct access to one. The spacious combined kitchen and living area creates a comfortable space for everyday life and relaxation. An additional advantage is the location of the object in a seismically calm region.
Furniture and appliances are already included in the price of the property, so after purchase there will be no additional equipment costs. Residents are provided with a Smart Order system, which allows them to use hotel services at any time. This format combines the advantages of private real estate with the level of service characteristic of modern high-end hotel complexes, and makes the property attractive for both living and renting.
For buyers, installment plans are available with a down payment of 30%, as well as discounts of up to 15%, increasing the attractiveness of the purchase. The object is accompanied by a guarantee of return of 6% per annum for 10 years, which creates a predictable cash flow and reduces investment risks. This format will be of interest to investors focused on obtaining stable rental income.
Apartment purchase savings
$ 330 823
price from developer
10% • $ 33 082
Tinora discount
$ 297 741
amount due
$ 2 000
deposit
$ 114 100
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 16 541
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 347 364 (see the price growth chart), which will provide you with a 16.67% profit amounting to about $ 16 541
$ 297 741
Construction Start
$ 347 364
Construction Completion
16.67 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 34 240
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 853 per month (≈ +$ 34 240 per year). Yield ~11.5%, estimated payback period — 8.7 years.
11.5 %
Annual ROI (%)
+ $ 2 853
Monthly income
8.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 283 per month (≈ +$ 27 392 per year). Yield ~9.2%, estimated payback period — 10.9 years.
9.2 %
Annual ROI (%)
+ $ 2 283
Monthly income
10.9 years
Payback period
Price growth by completition in USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 330 823
12.2026
Completed
$ 347 364
+ $ 16 541
Total return:
+ $ 16 541
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 3, deposit: 2 000
The total price is $ 297 741, split into 3 payments through Q4 2026. The deposit is $ 2 000. The first installment is $ 114 100 (38% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 000
1
07.2026
$ 114 100
2
09.2026
$ 90 820
3
12.2026
$ 90 820
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
UC88 Wyndham Garden is located in one of the most convenient and prestigious areas of Phnom Penh - BKK1, providing quick access to the main attractions and key infrastructure of the city. Independence Monument — 6 minutes drive, AEON Mall — 8 minutes drive, and the famous Royal Palace — 11 minutes drive. Diamond Island is also just a 12-minute drive away, offering a wide range of restaurants, entertainment and business spaces.
The area is distinguished by developed infrastructure and convenience for everyday life. RUILI Bank, DGB Bank and Maybank are within walking distance. For daily shopping, there are shops and supermarkets nearby: Thai Huot, BKK Market and Lucky Supermarket, which makes living here as comfortable as possible for both living and investing.
Source: Exclusive 3D Aerial Photography of the «BKK1» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
