Studio
5 floor
58.8 sqm
Studio with an area of 58.78 sq. m is located on the 5th floor of the hotel complex. Due to the large footage for the studio format, the space feels more spacious, which increases its visual and functional attractiveness. The windows offer views of the city, which enhances the value of the property in the eyes of potential buyers.
Furniture and equipment are already included in the cost of the facility, which reduces additional investments after purchase and simplifies the commissioning of the facility. A Smart Order system is available to residents, allowing them to order hotel services at any time, which increases the level of service within the complex.
Buyers are provided with an installment plan with a down payment of 30% and a 10% discount, which makes entry into the project more affordable from a financial point of view. The property is accompanied by a 6% guarantee of return for 10 years. This format will be of interest to investors who want to receive stable rental income.
Apartment purchase savings
$ 164 887
price from developer
10% • $ 16 489
Tinora discount
$ 148 398
amount due
$ 1 000
deposit
$ 43 500
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 8 343
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 173 230 (see the price growth chart), which will provide you with a 16.73% profit amounting to about $ 8 343
$ 148 398
Construction Start
$ 173 230
Construction Completion
16.73 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 19 589
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 632 per month (≈ +$ 19 589 per year). Yield ~13.2%, estimated payback period — 7.6 years.
13.2 %
Annual ROI (%)
+ $ 1 632
Monthly income
7.6 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 306 per month (≈ +$ 15 671 per year). Yield ~10.6%, estimated payback period — 9.5 years.
10.6 %
Annual ROI (%)
+ $ 1 306
Monthly income
9.5 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 164 887
07.2026
Interior works
$ 168 185
+ $ 3 298
09.2026
Completed
$ 173 231
+ $ 8 344
Total return:
+ $ 8 343
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 2, deposit: 1 000
The total price is $ 148 398, split into 2 payments through Q3 2026. The deposit is $ 1 000. The first installment is $ 43 500 (29% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 000
1
06.2026
$ 43 500
2
09.2026
$ 103 900
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
UC88 Wyndham Garden is located in one of the most convenient and prestigious areas of Phnom Penh - BKK1, providing quick access to the main attractions and key infrastructure of the city. Independence Monument — 6 minutes drive, AEON Mall — 8 minutes drive, and the famous Royal Palace — 11 minutes drive. Diamond Island is also just a 12-minute drive away, offering a wide range of restaurants, entertainment and business spaces.
The area is distinguished by developed infrastructure and convenience for everyday life. RUILI Bank, DGB Bank and Maybank are within walking distance. For daily shopping, there are shops and supermarkets nearby: Thai Huot, BKK Market and Lucky Supermarket, which makes living here as comfortable as possible for both living and investing.
Source: Exclusive 3D Aerial Photography of the «BKK1» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
