3 beds
2 floor
163.5 sqm
The apartment of 163.5 m² is designed for maximum comfort and privacy: three bedrooms, each with its own bathroom, provide convenience for family or rental by a group of guests. One bedroom is located separately from the other two, which creates a feeling of personal space. The spacious living room is combined with kitchen and dining areas, and the balcony complements the interior with natural light and views of the green forest.
Finishing «turnkey» with premium furniture and appliances allows you to immediately rent without additional investment. Form of ownership — leasehold, which makes the property available to foreign buyers. The complex cooperates with the international operator Marriott and has its own management company, guaranteeing a high standard of service and professional rental management. The apartments are in demand among families, investors and travelers who value the spaciousness and level of the 5 star hotel.
Buyers are provided with a installment plan until the end of construction or a 5% discount upon full payment, and the potential for value growth by the time of delivery makes this property a stable asset with high profitability.
$ 668 318
price from developer
$ 33 416
deposit
$ 167 084
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 105 344
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 773 662 (see the price growth chart), which will provide you with a 15.76% profit amounting to about $ 105 344
$ 668 318
Construction Start
$ 773 662
Construction Completion
15.76 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 66 832
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 5 569 per month (≈ +$ 66 832 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 5 569
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 4 455 per month (≈ +$ 53 465 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 4 455
Monthly income
12.5 years
Payback period
The total price is $ 668 318, split into 3 payments through Q2 2026. The deposit is $ 33 416. The first installment is $ 167 084 (25% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 33 420
1
12.2025
$ 167 080
2
02.2026
$ 233 910
3
05.2026
$ 233 910
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 668 318
11.2025
Frame
$ 701 734
+ $ 33 416
02.2026
Interior works
$ 736 821
+ $ 68 503
05.2026
Completed
$ 773 662
+ $ 105 344
Итоговый доход:
+ $ 1 05 344
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Sunny Moon is located in the southern part of Phuket, just 700 meters from Nai Harn Beach — one of the best in Asia. Three minutes away there is a lake with a walking area, and nearby — cafes, restaurants and shops. 10 minutes — schools, kindergartens and a park, making the area convenient for living and renting. Nearby — Yanui Beach, Windmill Viewpoint and Promthep Point. The area is distinguished by a green environment and a calm atmosphere with developed infrastructure.
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726