3 beds
2 floor
163.5 sqm
The apartment of 163.5 m² is designed for maximum comfort and privacy: three bedrooms, each with its own bathroom, provide convenience for family or rental by a group of guests. One bedroom is located separately from the other two, which creates a feeling of personal space. The spacious living room is combined with kitchen and dining areas, and the balcony complements the interior with natural light and views of the green forest.
Finishing «turnkey» with premium furniture and appliances allows you to immediately rent without additional investment. Form of ownership — leasehold, which makes the property available to foreign buyers. The complex cooperates with the international operator Marriott and has its own management company, guaranteeing a high standard of service and professional rental management. The apartments are sought after by families, investors and travelers who appreciate the spaciousness and level of the 5 star hotel.
The complex will be commissioned in the near future, which allows you to quickly reach income. Buyers are provided with installment plans for several months — this makes it possible to flexibly distribute the budget and enter the project on favorable terms with the potential for increased value and stable capitalization.
Apartment purchase savings
$ 668 318
price from developer
$ 33 416
deposit
$ 167 084
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 33 416
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 701 734 (see the price growth chart), which will provide you with a 5% profit amounting to about $ 33 416
$ 668 318
Construction Start
$ 701 734
Construction Completion
5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 66 832
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 5 569 per month (≈ +$ 66 832 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 5 569
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 4 455 per month (≈ +$ 53 465 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 4 455
Monthly income
12.5 years
Payback period
Price growth by completition in USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 668 318
05.2026
Completed
$ 701 734
+ $ 33 416
Total return:
+ $ 33 416
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 3, deposit: 33 416
The total price is $ 668 318, split into 3 payments through Q3 2026. The deposit is $ 33 416. The first installment is $ 167 084 (25% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 33 420
1
05.2026
$ 167 080
2
07.2026
$ 233 910
3
09.2026
$ 233 910
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Sunny Moon is located in the southern part of Phuket, just 700 meters from Nai Harn Beach — one of the best in Asia. Three minutes away there is a lake with a walking area, and nearby — cafes, restaurants and shops. 10 minutes — schools, kindergartens and a park, making the area convenient for living and renting. Nearby — Yanui Beach, Windmill Viewpoint and Promthep Point. The area is distinguished by a green environment and a calm atmosphere with developed infrastructure.
Source: Exclusive 3D Aerial Photography of the «Rawai» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
