1 beds
3 floor
82.5 sqm
Apartment with an area of 82.5 m² — a profitable format for investment and personal recreation, combining a spacious layout with a private bedroom, living room and kitchen areas. Finishing «turnkey» with premium furniture and appliances reduces the starting investment and allows you to start delivery immediately after construction is completed.
Form of ownership — leasehold, optimal for foreign investors. The complex cooperates with the international operator Marriott, which guarantees a high standard of service and increases rental profitability. Thanks to its location just 750 meters from Nai Harn Beach and a professional management company, the apartments are in demand among tourists, families with children and digital nomads looking for housing with developed infrastructure.
Buyers are provided with installment plan until the end of construction or 5% discount upon full payment. High rental potential and rising cost by the time of delivery make this property a sustainable tool for generating income and capitalization.
Apartment purchase savings
$ 301 122
price from developer
$ 14 339
deposit
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 47 464
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 348 586 (see the price growth chart), which will provide you with a 15.76% profit amounting to about $ 47 464
$ 301 122
Construction Start
$ 348 586
Construction Completion
15.76 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 36 135
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 011 per month (≈ +$ 36 135 per year). Yield ~12%, estimated payback period — 8.3 years.
12 %
Annual ROI (%)
+ $ 3 011
Monthly income
8.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 409 per month (≈ +$ 28 908 per year). Yield ~9.6%, estimated payback period — 10.4 years.
9.6 %
Annual ROI (%)
+ $ 2 409
Monthly income
10.4 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 301 122
11.2025
Frame
$ 316 178
+ $ 15 056
02.2026
Interior works
$ 331 987
+ $ 30 865
05.2026
Completed
$ 348 586
+ $ 47 464
Total return:
+ $ 47 464
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
Sunny Moon is located in the southern part of Phuket, just 700 meters from Nai Harn Beach — one of the best in Asia. Three minutes away there is a lake with a walking area, and nearby — cafes, restaurants and shops. 10 minutes — schools, kindergartens and a park, making the area convenient for living and renting. Nearby — Yanui Beach, Windmill Viewpoint and Promthep Point. The area is distinguished by a green environment and a calm atmosphere with developed infrastructure.
Source: Exclusive 3D Aerial Photography of the «Rawai» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Other units in this complex
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726