1 beds
3 floor
82.5 sqm
Apartment with an area of 82.5 m² — a profitable format for investment and personal recreation, combining a spacious layout with a private bedroom, living room and kitchen areas. Finishing «turnkey» with premium furniture and appliances reduces the starting investment and allows you to start delivery immediately after construction is completed.
Form of ownership — leasehold, optimal for foreign investors. The complex cooperates with the international operator Marriott, which guarantees a high standard of service and increases rental profitability. Thanks to its location just 750 meters from Nai Harn Beach and a professional management company, the apartments are in demand among tourists, families with children and digital nomads looking for housing with developed infrastructure.
Buyers are provided with installment plan until the end of construction or 5% discount upon full payment. High rental potential and rising cost by the time of delivery make this property a sustainable tool for generating income and capitalization.
APARTMENT PURCHASE SAVINGS
$ 286 783
price from developer
$ 14 339
deposit
$ 71 661
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 45 204
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 331 987 (see the price growth chart), which will provide you with a 15.76% profit amounting to about $ 45 204
$ 286 783
Construction Start
$ 331 987
Construction Completion
15.76 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 34 414
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 868 per month (≈ +$ 34 414 per year). Yield ~12%, estimated payback period — 8.3 years.
12 %
Annual ROI (%)
+ $ 2 868
Monthly income
8.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 294 per month (≈ +$ 27 531 per year). Yield ~9.6%, estimated payback period — 10.4 years.
9.6 %
Annual ROI (%)
+ $ 2 294
Monthly income
10.4 years
Payback period
Installment plan in USD
Payments: 3, deposit: 14 339
The total price is $ 286 783, split into 3 payments through Q2 2026. The deposit is $ 14 339. The first installment is $ 71 661 (25% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 14 340
1
12.2025
$ 71 660
2
02.2026
$ 100 390
3
05.2026
$ 100 390
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 286 783
11.2025
Frame
$ 301 122
+ $ 14 339
02.2026
Interior works
$ 316 178
+ $ 29 395
05.2026
Completed
$ 331 987
+ $ 45 204
Итоговый доход:
+ $ 45 204
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
Sunny Moon is located in the southern part of Phuket, just 700 meters from Nai Harn Beach — one of the best in Asia. Three minutes away there is a lake with a walking area, and nearby — cafes, restaurants and shops. 10 minutes — schools, kindergartens and a park, making the area convenient for living and renting. Nearby — Yanui Beach, Windmill Viewpoint and Promthep Point. The area is distinguished by a green environment and a calm atmosphere with developed infrastructure.
Other units in this complex
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726