Studio
2 floor
36.2 sqm
Studio with an area of 36.2 m² — the optimal solution for investors looking for affordable entry to a project with high profitability potential. The compact but functional layout with a sitting area, kitchen and modern bathroom is suitable for short-term rental by tourists and digital nomads. Finishing «turnkey» with premium furniture and appliances allows you to immediately rent without additional costs.
Form of ownership — leasehold, completely safe and transparent for foreign buyers. The complex is managed by its own management company in partnership with the international operator Marriott, which guarantees a high level of service and stable occupancy.
The location just 750 meters from Nai Harn Beach makes the studios in demand all year round. Buyers are provided with a installment plan until the end of construction or a 5% discount upon full payment, which makes the investment flexible and as profitable as possible.
APARTMENT PURCHASE SAVINGS
$ 151 317
price from developer
$ 7 566
deposit
$ 37 834
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 23 851
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 175 168 (see the price growth chart), which will provide you with a 15.76% profit amounting to about $ 23 851
$ 151 317
Construction Start
$ 175 168
Construction Completion
15.76 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 20 730
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 728 per month (≈ +$ 20 730 per year). Yield ~13.7%, estimated payback period — 7.3 years.
13.7 %
Annual ROI (%)
+ $ 1 728
Monthly income
7.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 382 per month (≈ +$ 16 584 per year). Yield ~11%, estimated payback period — 9.1 years.
11 %
Annual ROI (%)
+ $ 1 382
Monthly income
9.1 years
Payback period
Installment plan in USD
Payments: 3, deposit: 7 566
The total price is $ 151 317, split into 3 payments through Q2 2026. The deposit is $ 7 566. The first installment is $ 37 834 (25% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 7 570
1
12.2025
$ 37 830
2
02.2026
$ 52 960
3
05.2026
$ 52 960
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 151 317
11.2025
Frame
$ 158 883
+ $ 7 566
02.2026
Interior works
$ 166 827
+ $ 15 510
05.2026
Completed
$ 175 168
+ $ 23 851
Итоговый доход:
+ $ 23 851
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
Sunny Moon is located in the southern part of Phuket, just 700 meters from Nai Harn Beach — one of the best in Asia. Three minutes away there is a lake with a walking area, and nearby — cafes, restaurants and shops. 10 minutes — schools, kindergartens and a park, making the area convenient for living and renting. Nearby — Yanui Beach, Windmill Viewpoint and Promthep Point. The area is distinguished by a green environment and a calm atmosphere with developed infrastructure.
Other units in this complex
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726